XML 37 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Tables)
9 Months Ended
Sep. 30, 2016
Debt Instrument [Line Items]  
Long-Term Debt

Our long-term debt, as of September 30, 2016 and December 31, 2015, was as follows (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2016

 

 

2015

 

Credit Agreement:

 

 

 

 

 

 

 

 

Term loan, due February 2020, interest at adjusted LIBOR plus 1.75% (combined rate of 2.59% at September 30, 2016)

 

$

136,875

 

 

$

142,500

 

Less - deferred financing costs

 

 

(3,800

)

 

 

(4,738

)

Term loan, net of unamortized discounts

 

 

133,075

 

 

 

137,762

 

$200 million revolving loan facility, due February 2020, interest at adjusted LIBOR plus applicable margin

 

 

 

 

Convertible Notes:

 

 

 

 

 

 

 

 

2016 Convertible Notes – Senior convertible notes; due March 15, 2036; cash interest at 4.25%

 

 

230,000

 

 

 

Less – unamortized original issue discount

 

 

(14,612)

 

 

 

Less – deferred financing costs

 

 

(5,757)

 

 

 

2016 Convertible Notes, net of unamortized discounts

 

 

209,631

 

 

 

 

2010 Convertible Notes – Senior subordinated convertible notes; due March 1, 2017; cash interest at 3.0%

 

 

34,732

 

 

 

150,000

 

Less – unamortized original issue discount

 

 

(674

)

 

 

(7,923

)

Less – deferred financing costs

 

 

(60

)

 

 

(709

)

2010 Convertible Notes, net of unamortized discounts

 

 

33,998

 

 

 

141,368

 

Total debt, net of unamortized discounts

 

 

376,704

 

 

 

279,130

 

Current portion of long-term debt, net of unamortized discounts

 

 

(47,123

)

 

 

(148,868

)

Long-term debt, net of unamortized discounts

 

$

329,581

 

 

$

130,262

 

 

Senior Subordinated Convertible Notes 2010  
Debt Instrument [Line Items]  
Summary of Repurchases of 2010 Convertible Notes

As of September 30, 2016, we made the following repurchases of our 2010 Convertible Notes (in millions):

Date

 

Aggregate Principal Amount Repurchased

 

 

Total Purchase Price

 

 

Loss on Repurchases (1)

 

March 15, 2016

 

$

40.0

 

 

$

72.6

 

 

$

3.2

 

April 8, 2016

 

 

66.2

 

 

 

125.8

 

 

 

5.1

 

September 2, 2016

 

 

9.1

 

 

 

17.2

 

 

 

0.3

 

Totals

 

$

115.3

 

 

$

215.6

 

 

$

8.6

 

 

(1)

Loss on the repurchases includes the write-off of unamortized deferred financing costs and OID.