XML 44 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Long-Term Debt

As of December 31, 2015 and 2014, our long-term debt was as follows (in thousands):

 

 

2015

  

 

2014

 

2015 Credit Agreement:

 

 

 

 

 

 

 

Term loan, due February 2020, interest at adjusted LIBOR plus 1.75% (combined rate of 2.36% at December 31, 2015)

$

142,500

 

 

$

 

$200 million revolving loan facility, due February 2020, interest at adjusted LIBOR plus applicable margin

 

 

 

 

 

2012 Credit Agreement:

  

 

  

  

 

 

 

Term loan, due November 2017 (or December 2016 if certain conditions exist), interest at adjusted LIBOR plus 2.00% (combined rate of 2.25% at December 31, 2014)

 

 

  

 

 

120,000

  

$100 million revolving loan facility, due November 2017 (or December 2016 if certain conditions exist), interest at adjusted LIBOR plus applicable margin

  

 

  

 

 

  

Convertible Debt Securities:

  

 

  

 

 

 

 

2010 Convertible Notes – senior subordinated convertible notes; due March 1, 2017; cash interest at 3.0%; net of unamortized OID of $7,923 and $14,169, respectively

  

 142,077

  

 

 

 135,831

  

 

  

 284,577

  

 

 

 255,831

  

Current portion of long-term debt

  

 (149,577

)

 

 

 (22,500

Total long-term debt, net

$

 135,000

  

 

$

 233,331

  

 

Estimated Maturities on Long-Term Debt

As of December 31, 2015, the maturities of our long-term debt, based upon: (1) the mandatory repayment schedule for the 2015 Term Loan; and (2) the convertibility of the 2010 Convertible Notes beginning January 1, 2016 and ending March 31, 2016, was as follows (in thousands):

 

 

  

2016

 

  

2017

 

  

2018

 

  

2019

 

  

2020

 

2015 Term Loan

  

$

7,500

  

  

$

15,000

  

  

$

22,500

  

  

$

22,500

  

  

$

75,000

  

2010 Convertible Notes

  

 

150,000

  

  

 

  

  

 

  

  

 

  

  

 

  

Total long-term debt repayments

  

$

157,500

  

  

$

15,000

  

  

$

22,500

  

  

$

22,500

  

  

$

 75,000