-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, FZLsjrZIAG7HybpkP/MCrjEsFZ3euIUnZ0p0b0YGreVFx3rxcBVZ0w+7gV4L2j5O cKt+Cgb5RgAHrU33ybRSWw== 0001193125-07-223862.txt : 20071023 0001193125-07-223862.hdr.sgml : 20071023 20071023161954 ACCESSION NUMBER: 0001193125-07-223862 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20071023 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20071023 DATE AS OF CHANGE: 20071023 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CSG SYSTEMS INTERNATIONAL INC CENTRAL INDEX KEY: 0001005757 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROCESSING & DATA PREPARATION [7374] IRS NUMBER: 470783182 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-27512 FILM NUMBER: 071185841 BUSINESS ADDRESS: STREET 1: 9555 MAROON CIRCLE CITY: ENGLEWOOD STATE: CO ZIP: 80112 BUSINESS PHONE: 3037962850 MAIL ADDRESS: STREET 1: 9555 MAROON CIRCLE CITY: ENGLEWOOD STATE: CO ZIP: 80112 8-K 1 d8k.htm FORM 8-K Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


FORM 8-K

 


CURRENT REPORT

PURSUANT TO SECTION 13 or 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): October 23, 2007

 


CSG SYSTEMS INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

 


 

Delaware   0-27512   47-0783182

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(IRS Employer

Identification No.)

 

9555 Maroon Circle, Englewood, CO   80112
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (303) 200-2000

 


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Item 2.02. Results of Operations and Financial Condition.

The following information is furnished pursuant to Item 2.02 (Results of Operations and Financial Condition). This information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

On October 23, 2007, CSG Systems International, Inc. issued a press release relating to the results of its operations for the three months ended September 30, 2007. A copy of such press release is attached to this Form 8-K as Exhibit 99.1 and hereby incorporated by reference.

 

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits

 

  99.1 Press release of CSG Systems International, Inc. dated October 23, 2007

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: October 23, 2007

 

CSG SYSTEMS INTERNATIONAL, INC.

By:

 

/s/ Randy R. Wiese

 

Randy R. Wiese,

 

Chief Financial Officer and Principal Accounting Officer

 

3


CSG Systems International, Inc.

Form 8-K

Exhibit Index

 

99.1 Press release of CSG Systems International, Inc. dated October 23, 2007

 

4

EX-99.1 2 dex991.htm PRESS RELEASE Press release

Exhibit 99.1

NEWS RELEASE

FOR IMMEDIATE RELEASE

For more information, contact:

Roger Metz, Vice President

(303) 804-4082

E-mail: roger_metz@csgsystems.com

CSG SYSTEMS INTERNATIONAL, INC. REPORTS

THIRD QUARTER 2007 RESULTS

Revenues of $107.6 million;

Income From Continuing Operations of $0.39 per share.

ENGLEWOOD, COLO. (October 23, 2007) — CSG Systems International, Inc. (Nasdaq: CSGS), a leading provider of customer care and billing solutions, today reported results for the quarter ended September 30, 2007.

Third Quarter 2007 Highlights:

 

 

Results from continuing operations were as follows: total revenues were $107.6 million; operating income was $21.6 million; and income from continuing operations was $15.2 million, or $0.39 per diluted share.

 

   

CSG’s third quarter results include the impact of the acquired Prairie Interactive Messaging (Prairie) business, which was not included in CSG’s previous financial guidance for the quarter. Additionally, income from continuing operations includes a benefit of $0.02 per diluted share when compared to CSG’s previous guidance expectations as a result of lower outstanding shares for the quarter due to higher than expected stock repurchases during the quarter. Absent the impact of these items, CSG’s revenue and earnings per diluted share were within the range of CSG’s financial guidance for the quarter.

 

 

Cash flows from operations for the quarter were $35.7 million, which came in above CSG’s expectations of $30-32 million for the quarter, primarily due to normal changes in certain operating assets and liabilities for the quarter.

 

 

For the quarter, CSG repurchased 5.6 million shares of its common stock for $129.7 million (weighted-average price of $23.34 per share) under its stock repurchase program.

 

 

On July 9, 2007, CSG completed its acquisition of ComTec, Inc. (ComTec), a provider of statement processing solutions headquartered in Fairfield, New Jersey.

 

 

On August 10, 2007, CSG closed on its acquisition of Prairie Voice Services, Inc., a provider of interactive messaging services headquartered in Omaha, Nebraska, and renamed the company Prairie Interactive Messaging, Inc.

“Every day, CSG plays a critical role in our clients’ success by helping them interact with their customers in meaningful, efficient and cost-effective ways,” said Ed Nafus, chief executive officer and president of CSG Systems International, Inc. “As our clients’ businesses expand in an increasingly competitive environment, CSG continuously seeks innovative ways to help clients improve levels of customer service and deploy new products and services. During the third quarter, we furthered our progress on this front by closing two strategic acquisitions, ComTec and Prairie Interactive Messaging. With these acquisitions, CSG gained capabilities that extend and complement our core offerings, while creating a path for CSG to grow its presence in new industries.”

-more-

 


CSG Systems International, Inc.

October 23, 2007

Page 2

 

Summary GAAP Results of Operations Information (unaudited)

(in thousands, except per share amounts and percentages):

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2007    2006     Percent
Change
    2007    2006    

Percent

Change

 

Continuing operations:

              

Total revenues

   $ 107,561    $ 98,450     9 %   $ 305,809    $ 286,463     7 %

Operating income

     21,568      22,530     (4 )%     63,183      66,523     (5 )%

Income from continuing operations

     15,202      17,364     (12 )%     46,599      48,435     (4 )%

Discontinued operations, net of tax

     —        (3,760 )   NM       269      (3,760 )   107 %

Net income

     15,202      13,604     12 %     46,868      44,675     5 %

Diluted earnings per share:

              

Income from continuing operations

   $ 0.39    $ 0.37     5 %   $ 1.11    $ 1.03     8 %

Discontinued operations, net of tax

     —        (0.08 )   NM       0.01      (0.08 )   113 %
                                          

Net income

   $ 0.39    $ 0.29     34 %   $ 1.12    $ 0.95     18 %
                                          

Third Quarter 2007 Results From Continuing Operations

Revenues. Total revenues for the third quarter of 2007 were $107.6 million, which represents an increase of nine percent when compared to $98.5 million for the same period in 2006, and an increase of eight percent when compared to $99.5 million for the second quarter of 2007. A significant portion of the increase in revenue in the third quarter, when compared to these prior quarters, relates primarily to the ComTec and Prairie businesses acquired by CSG during the third quarter.

The components of total revenues were as follows:

 

   

processing revenues for the third quarter of 2007 were $97.8 million, an increase of eight percent when compared to $90.3 million for the same period last year, and the second quarter of 2007. The revenues of ComTec and Prairie fall within this revenue classification, which accounts for a significant portion of the increase over the prior periods; and

 

   

software, maintenance and services revenues were $9.8 million for the current quarter, a 20 percent increase when compared to $8.2 million for the same period last year, and a seven percent increase when compared to $9.2 million for the second quarter of 2007.

Due to the timing of the transaction, CSG’s financial guidance for the third quarter of 2007 did not include the impact of Prairie, which is discussed in further detail below. As a result, excluding the Prairie results, revenues were approximately $105 million, which is within the range of CSG’s previous financial guidance of $105—$107 million for the quarter.

Results of Operations. Income from continuing operations presented in accordance with generally accepted accounting principles (“GAAP”) for the third quarter of 2007 was $15.2 million ($0.39 per diluted share), compared to $17.4 million ($0.37 per diluted share) for the same period last year, and $15.6 million ($0.37 per diluted share) for the second quarter of 2007.

 


CSG Systems International, Inc.

October 23, 2007

Page 3

 

CSG’s income from continuing operations of $0.39 per diluted share for the current quarter includes a benefit of $0.02 per diluted share when compared to CSG’s previous guidance expectations as a result of lower outstanding shares for the quarter due to higher than expected stock repurchases during the quarter. Absent the impact of this $0.02 benefit, CSG’s earnings per diluted share were within the range of CSG’s previous financial guidance of $0.36 - $0.38 per diluted share for the quarter.

Supplemental Data

The following information is provided to assist readers in further evaluating CSG’s performance (in thousands, except per share amounts):

 

     Three Months Ended
September 30, 2007
   Three Months Ended
September 30, 2006
     Amount (1)    Per Diluted
Share
Impact (2)
   Amount (1)    Per Diluted
Share
Impact (2)

Certain non-cash expenses:

           

Depreciation

   $ 3,422    $ 0.06    $ 2,600    $ 0.04

Amortization of intangible assets

     4,556      0.08      4,115      0.06

Stock-based employee compensation

     3,274      0.05      3,085      0.04
                           

Total

   $ 11,252    $ 0.19    $ 9,800    $ 0.14
                           
     Nine Months Ended
September 30, 2007
   Nine Months Ended
September 30, 2006
     Amount (1)    Per Diluted
Share
Impact (2)
   Amount (1)    Per Diluted
Share
Impact (2)

Certain key operating income items:

           

Restructuring charges

   $ 545    $ 0.01    $ 2,368    $ 0.03

Certain non-cash expenses:

           

Depreciation

   $ 9,328    $ 0.14    $ 7,651    $ 0.10

Amortization of intangible assets

     13,080      0.20      11,646      0.16

Stock-based employee compensation

     8,126      0.12      9,114      0.12
                           

Total

   $ 30,534    $ 0.46    $ 28,411    $ 0.38
                           

(1) These items (on a pretax basis) are calculated in accordance with GAAP, and are reflected as part of continuing operations in the accompanying Unaudited Condensed Consolidated Statements of Income.
(2) This represents the after tax impact to income from continuing operations on a per diluted share basis using CSG’s effective income tax rates from continuing operations of approximately 36% for the three and nine months ended September 30, 2007, and 35% and 37%, respectively, for the three and nine months ended September 30, 2006.

Total customer accounts processed on CSG's systems as of September 30, 2007, were 45.1 million, consistent with the number of customer accounts processed as of June 30, 2007.

Prairie Interactive Messaging Acquisition

On August 10, 2007, CSG closed on its acquisition of Prairie Voice Services, Inc., a privately-held provider of interactive messaging services headquartered in Omaha, Nebraska, for approximately $41 million in net cash. In addition, the merger agreement provides for contingent payments of up to $6 million through the end of 2009 upon the achievement of certain predetermined operating criteria. In connection with the purchase, CSG and Prairie agreed to rename the company Prairie Interactive Messaging, Inc., which operates as a wholly-owned CSG company.


CSG Systems International, Inc.

October 23, 2007

Page 4

 

CSG acquired Prairie to extend its suite of products and solutions to help its clients maximize the value of interactions with their customers with a set of unified, interactive messaging solutions that can interact with customers through outbound and inbound automated voice, text/SMS, e-mail and fax messages. Additionally, this acquisition extends CSG’s reach into industry verticals such as financial services, telecommunications, direct response, and contact centers.

Financial Condition and Cash Flows

Certain key balance sheet items as of the end of the indicated periods are as follows (in thousands):

 

    

September 30,

2007

  

June 30,

2007

   December 31,
2006

Cash, cash equivalents, and short-term investments (3)

   $ 177,328    $ 338,478    $ 415,490

Net trade accounts receivable

     109,952      102,635      110,020

Certain key operating cash flow items for the indicated quarters then ended are as follows (in thousands):

 

    

September 30,

2007

  

June 30,

2007

    December 31,
2006
 

Cash Flows from Operating Activities:

       

Operations

   $ 28,404    $ 28,217     $ 29,549  

Changes in operating assets and liabilities

     7,266      (3,719 )     (680 )
                       

Net cash provided by operating activities

   $ 35,670    $ 24,498     $ 28,869  
                       

(3) The sequential decrease of approximately $161 million between June 30, 2007, and September 30, 2007, is primarily due to $129.7 million of stock repurchases made during the quarter and total net cash paid of approximately $63 million for the ComTec and Prairie acquisitions, offset by cash generated from operations of $35.7 million.

Stock Repurchase Program

During the third quarter of 2007, CSG repurchased 5.6 million shares of its common stock for $129.7 million (a weighted-average price of $23.34 per share) under its stock repurchase program. Through September 30, 2007, CSG has purchased 12.0 million shares for a total of $295.0 million (a weighted-average price of $24.70 per share) towards its planned $350 million stock repurchases announced in August 2006.

Fourth Quarter 2007 and Full Year 2007 Financial Guidance

A summary of CSG’s financial guidance for continuing operations for the fourth quarter and full year 2007 is as follows (in millions, except for per share amounts and percentages). These amounts include the expected GAAP financial impact of the acquired ComTec and Prairie businesses.


CSG Systems International, Inc.

October 23, 2007

Page 5

 

     Fourth Quarter    Full Year

Revenues

   $ 111-$113    $ 417-$419

Operating Margins

     20%      20%-21%

Effective Income Tax Rate

     37%-38%      36%-37%

Earnings per Diluted Share

   $ 0.40-$0.42    $ 1.50-$1.52

Cash Flow from Operations

   $ 31-$32    $ 127-$128

There are certain non-cash items included in CSG’s fourth quarter and full year 2007 income from continuing operations per diluted share guidance noted above. The following table outlines the expected impact of these items, and is provided to assist readers in further evaluating CSG’s expected financial performance for these periods (in thousands, except per share amounts):

 

     Fourth
Quarter - 2007
  

Full Year –

2007

Certain non-cash expenses (4):

     

Depreciation

   $ 3,800    $ 13,200

Amortization of intangible assets

     4,700      17,800

Stock-based employee compensation

     3,300      11,400
             

Total

   $ 11,800    $ 42,400
             

Per diluted share impact (5)

   $ 0.21    $ 0.67

(4) These items (on a pretax basis) are calculated in accordance with GAAP and take into account estimates related to the ComTec and Prairie acquisitions.
(5) This represents the after tax impact to income from continuing operations on a per diluted share basis using CSG’s estimated effective income tax rates from continuing operations as noted above.

Conference Call

CSG will host a one-hour conference call on Tuesday, October 23, at 5 p.m. EDT, to discuss CSG's third quarter results. The call will be carried live and archived on the Internet. A link to the conference call is available at www.csgsystems.com.

Additional Information

For additional information about CSG, please visit CSG’s web site at www.csgsystems.com. Additional information can be found in the Investor Relations section of the web site.

About CSG Systems International

Headquartered in Englewood, Colorado, CSG Systems International (Nasdaq: CSGS) is a leading provider of outsourced billing, customer care and print and mail solutions and services supporting the North American cable and direct broadcast satellite markets. CSG’s solutions support some of the world’s largest and most innovative providers of bundled multi-channel video, Internet, voice and IP-based services. CSG’s unique combination of solutions, services and expertise ensure that cable and satellite operators can continue to rapidly launch new service offerings, improve operational efficiencies and deliver a high-quality customer experience in a competitive and ever-changing marketplace. CSG is a S&P Midcap 400 company. For more information, visit our website at www.csgsystems.com.


CSG Systems International, Inc.

October 23, 2007

Page 6

 

Safe-Harbor Statement

This news release contains forward-looking statements as defined under the Securities Act of 1933, as amended, that are based on assumptions about a number of important factors and involve risks and uncertainties that could cause actual results to differ materially from what appears in this news release. These factors include, but are not limited to: 1) CSG's ability to continue to perform satisfactorily and maintain good customer relations with its four largest clients, Comcast Corporation, Echostar Communications, Time Warner, Inc., and Charter Communications, which combined make up approximately 70% of CSG’s revenues; 2) the continued acceptance of CSG’s Advanced Convergent Platform and its related products and services; 3) CSG's ability to enhance current products and develop new technology that will retain existing clients and capture new market share; 4) significant forays into new markets, which may prove costly and unprofitable; 5) the degree to which CSG's expectations of market penetration and consumer acceptance of advanced IP services prove true — and even if realized, CSG’s ability to meet the billing and customer care needs of those markets; 6) client consolidation, which has decreased the number of potential buyers for many of CSG's products and services; 7) CSG's ability to renew contracts and sell additional products and services to existing and new clients; 8) CSG's ability to successfully deliver on lengthy and/or complex implementation projects, which by their nature, carry much more risk; and 9) CSG’s ability to successfully integrate and manage acquired businesses or assets in order to achieve the expected strategic, operating and financial goals established for such acquisitions. This list is not exhaustive and readers are encouraged to review the additional risks and important factors described in CSG's reports on Forms 10-K and 10-Q and other filings made with the SEC.

FINANCIALS TO FOLLOW

 


CSG Systems International, Inc.

October 23, 2007

Page 7

 

CSG SYSTEMS INTERNATIONAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS-UNAUDITED

(in thousands, except share and per share amounts)

 

    

September 30,

2007

   

December 31,

2006

 
ASSETS     

Current assets:

    

Cash and cash equivalents

   $ 118,867     $ 240,687  

Short-term investments

     58,461       174,803  
                

Total cash, cash equivalents and short-term investments

     177,328       415,490  

Trade accounts receivable-

    

Billed, net of allowance of $1,589 and $1,143

     109,952       110,020  

Unbilled and other

     5,818       5,555  

Deferred income taxes

     10,494       8,927  

Other current assets

     7,784       5,636  
                

Total current assets

     311,376       545,628  

Property and equipment, net of depreciation of $70,115 and $66,656

     28,343       23,680  

Software, net of amortization of $34,013 and $32,989

     9,081       7,725  

Goodwill

     59,891       14,228  

Client contracts, net of amortization of $94,543 and $82,486

     35,131       36,024  

Deferred income taxes

     15,591       19,617  

Other assets

     6,848       6,594  
                

Total assets

   $ 466,261     $ 653,496  
                
LIABILITIES AND STOCKHOLDERS’ EQUITY     

Current liabilities:

    

Client deposits

   $ 26,887     $ 23,645  

Trade accounts payable

     22,229       15,509  

Accrued employee compensation

     18,844       20,962  

Deferred revenue

     15,520       17,586  

Income taxes payable

     1,467       3,651  

Other current liabilities

     11,889       10,158  
                

Total current liabilities

     96,836       91,511  
                

Non-current liabilities:

    

Long-term debt

     230,000       230,000  

Deferred revenue

     9,292       8,632  

Income taxes payable

     4,490       —    

Other non-current liabilities

     4,745       5,619  
                

Total non-current liabilities

     248,527       244,251  
                

Total liabilities

     345,363       335,762  
                

Stockholders’ equity:

    

Preferred stock, par value $.01 per share; 10,000,000 shares authorized; zero shares issued and outstanding

     —         —    

Common stock, par value $.01 per share; 100,000,000 shares authorized; 37,136,239 shares and 46,831,643 shares outstanding

     623       616  

Additional paid-in capital

     347,989       340,564  

Treasury stock, at cost, 25,142,208 shares and 14,776,238 shares

     (612,863 )     (360,259 )

Accumulated other comprehensive income (loss):

    

Unrealized gain (loss) on short-term investments, net of tax

     (4 )     25  

Unrecognized pension plan losses and prior service costs, net of tax

     (852 )     (852 )

Accumulated earnings

     386,005       337,640  
                

Total stockholders’ equity

     120,898       317,734  
                

Total liabilities and stockholders’ equity

   $ 466,261     $ 653,496  
                

 


CSG Systems International, Inc.

October 23, 2007

Page 8

 

CSG SYSTEMS INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME-UNAUDITED

(in thousands, except per share amounts)

 

     Three Months Ended     Nine Months Ended  
    

September 30,

2007

   

September 30,

2006

   

September 30,

2007

   

September 30,

2006

 

Revenues:

        

Processing and related services

   $ 97,769     $ 90,272     $ 277,691     $ 264,408  

Software, maintenance and services

     9,792       8,178       28,118       22,055  
                                

Total revenues

     107,561       98,450       305,809       286,463  
                                

Cost of revenues:

        

Processing and related services

     50,607       44,867       138,571       129,457  

Software, maintenance and services

     6,016       5,829       18,615       15,555  
                                

Total cost of revenues

     56,623       50,696       157,186       145,012  
                                

Gross margin (exclusive of depreciation)

     50,938       47,754       148,623       141,451  
                                

Operating expenses:

        

Research and development

     15,415       12,097       43,254       32,872  

Selling, general and administrative

     10,566       10,449       32,313       32,037  

Depreciation

     3,422       2,600       9,328       7,651  

Restructuring charges

     (33 )     78       545       2,368  
                                

Total operating expenses

     29,370       25,224       85,440       74,928  
                                

Operating income

     21,568       22,530       63,183       66,523  
                                

Other income (expense):

        

Interest expense

     (1,684 )     (1,862 )     (5,365 )     (5,650 )

Interest and investment income, net

     3,707       6,046       14,317       15,993  

Other, net

     (2 )     —         133       (52 )
                                

Total other

     2,021       4,184       9,085       10,291  
                                

Income from continuing operations before income taxes

     23,589       26,714       72,268       76,814  

Income tax provision

     (8,387 )     (9,350 )     (25,669 )     (28,379 )
                                

Income from continuing operations

     15,202       17,364       46,599       48,435  
                                

Discontinued operations:

        

Income from discontinued operations, includes net pretax loss on disposal in 2006 of $6,000

     —         (6,555 )     —         (6,555 )

Income tax benefit

     —         2,795       269       2,795  
                                

Discontinued operations, net of tax

     —         (3,760 )     269       (3,760 )
                                

Net income

   $ 15,202     $ 13,604     $ 46,868     $ 44,675  
                                

Basic earnings (loss) per common share:

        

Income from continuing operations

   $ 0.39     $ 0.37     $ 1.12     $ 1.04  

Discontinued operations, net of tax

     —         (0.08 )     0.01       (0.08 )
                                

Net income

   $ 0.39     $ 0.29     $ 1.13     $ 0.96  
                                

Diluted earnings (loss) per common share:

        

Income from continuing operations

   $ 0.39     $ 0.37     $ 1.11     $ 1.03  

Discontinued operations, net of tax

     —         (0.08 )     0.01       (0.08 )
                                

Net income

   $ 0.39     $ 0.29     $ 1.12     $ 0.95  
                                

Weighted-average shares outstanding:

        

Basic

     38,587       46,549       41,633       46,659  

Diluted

     38,969       47,154       41,999       47,228  


CSG Systems International, Inc.

October 23, 2007

Page 9

 

CSG SYSTEMS INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS-UNAUDITED

(in thousands)

 

     Nine Months Ended  
    

September 30,

2007

   

September 30,

2006

 

Cash flows from operating activities:

    

Net income

   $ 46,868     $ 44,675  

Adjustments to reconcile net income to net cash provided by operating activities -

    

Depreciation

     9,328       7,651  

Amortization

     13,967       12,550  

Restructuring charge for abandonment of facilities

     308       401  

Net pretax loss on disposition of discontinued operations

     —         6,000  

Gain on short-term investments

     (3,061 )     (567 )

Deferred income taxes

     9,154       9,740  

Excess tax benefits from stock-based compensation awards

     (870 )     (2,845 )

Stock-based employee compensation

     8,126       9,114  

Changes in operating assets and liabilities:

    

Trade accounts and other receivables, net

     7,310       (235 )

Other current and non-current assets

     1,200       (1,807 )

Income taxes payable/receivable

     5,385       11,128  

Trade accounts payable and accrued liabilities

     (478 )     (8,103 )

Deferred revenue

     (1,406 )     1,579  
                

Net cash provided by operating activities

     95,831       89,281  
                

Cash flows from investing activities:

    

Net payments from the disposition of discontinued operations

     —         (6,436 )

Purchases of property and equipment

     (12,386 )     (5,198 )

Proceeds from sale of aircraft held for sale

     —         7,376  

Purchases of short-term investments

     (189,536 )     (183,716 )

Proceeds from sale/maturity of short-term investments

     309,800       98,100  

Acquisition of businesses, net of cash acquired

     (65,382 )     (21,533 )

Acquisition of and investments in client contracts

     (6,914 )     (6,549 )
                

Net cash provided by (used in) investing activities

     35,582       (117,956 )
                

Cash flows from financing activities:

    

Proceeds from issuance of common stock

     1,786       7,431  

Repurchase of common stock

     (255,889 )     (44,568 )

Payments on acquired equipment financing

     —         (481 )

Excess tax benefits from stock-based compensation awards

     870       2,845  
                

Net cash used in financing activities

     (253,233 )     (34,773 )
                

Net decrease in cash and cash equivalents

     (121,820 )     (63,448 )

Cash and cash equivalents, beginning of period

     240,687       346,113  
                

Cash and cash equivalents, end of period

   $ 118,867     $ 282,665  
                

Supplemental disclosures of cash flow information:

    

Net cash paid during the period for -

    

Interest

   $ 3,193     $ 3,195  

Income taxes

     10,790       5,265  
-----END PRIVACY-ENHANCED MESSAGE-----