-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, SQe//H3vpyGUKMNT4Eng6Ylf2QsdNqcs7uAZzP3yH5QEXVMOKXGMEoSDiOslyo3R kjvf0ixQE1DogqMvixvcLA== 0001193125-06-152651.txt : 20060725 0001193125-06-152651.hdr.sgml : 20060725 20060725162144 ACCESSION NUMBER: 0001193125-06-152651 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20060725 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20060725 DATE AS OF CHANGE: 20060725 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CSG SYSTEMS INTERNATIONAL INC CENTRAL INDEX KEY: 0001005757 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROCESSING & DATA PREPARATION [7374] IRS NUMBER: 470783182 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-27512 FILM NUMBER: 06979303 BUSINESS ADDRESS: STREET 1: 9555 MAROON CIRCLE CITY: ENGLEWOOD STATE: CO ZIP: 80112 BUSINESS PHONE: 3037962850 MAIL ADDRESS: STREET 1: 9555 MAROON CIRCLE CITY: ENGLEWOOD STATE: CO ZIP: 80112 8-K 1 d8k.htm FORM 8-K Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 or 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): July 25, 2006

CSG SYSTEMS INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   0-27512   47-0783182

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

9555 Maroon Circle, Englewood, CO   80112
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (303) 796-2850

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Item 2.02. Results of Operations and Financial Condition.

The following information is furnished pursuant to Item 2.02 (Results of Operations and Financial Condition). This information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

On July 25, 2006, CSG Systems International, Inc. issued a press release relating to the results of its operations for the three months ended June 30, 2006. A copy of such press release is attached to this Form 8-K as Exhibit 99.1 and hereby incorporated by reference.

 

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits

 

99.1    Press release of CSG Systems International, Inc. dated July 25, 2006

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: July 25, 2006     CSG SYSTEMS INTERNATIONAL, INC.
      By:   /s/ Randy R. Wiese
        Randy R. Wiese,
       

Chief Financial Officer and

Principal Accounting Officer

 

3


CSG Systems International, Inc.

Form 8-K

Exhibit Index

 

99.1    Press release of CSG Systems International, Inc. dated July 25, 2006

 

4

EX-99.1 2 dex991.htm PRESS RELEASE OF CSG SYSTEMS INTERNATIONAL, INC. Press release of CSG Systems International, Inc.

Exhibit 99.1

NEWS RELEASE

FOR IMMEDIATE RELEASE

For more information, contact:

Liz Bauer, Senior Vice President

(303) 804-4065

E-mail: liz_bauer@csgsystems.com

CSG SYSTEMS INTERNATIONAL, INC. REPORTS

SECOND QUARTER 2006 RESULTS

CSG Exceeds Expectations: Revenues of $95.0 million;

GAAP EPS of $0.33 per share.

ENGLEWOOD, COLO. (July 25, 2006) — CSG Systems International, Inc. (Nasdaq: CSGS), a leading provider of customer care and billing solutions, today reported results for the quarter ended June 30, 2006.

Second Quarter 2006 Highlights:

 

    CSG exceeded its financial expectations for the second quarter of 2006, primarily as a result of its strong operating performance for the quarter. GAAP results were as follows: total revenues were $95.0 million; operating income was $21.8 million; and net income was $15.6 million, or $0.33 per diluted share.

 

    Cash flows from operations for the quarter were $38.7 million, which were higher than expectations primarily as a result of favorable changes in working capital.

 

    For the quarter, CSG repurchased approximately 241,000 shares of its common stock for $5.9 million (weighted-average price of $24.41 per share) under its stock repurchase program.

 

    In July, CSG’s Board of Directors authorized the repurchase of up to $350 million of the company’s outstanding common stock through a Rule 10b5-1 stock repurchase plan.

 

    To date, the company has 24 million cable customer accounts on its Advanced Convergent Platform (ACP), including the nation’s largest cable site, Time Warner New York City, which successfully migrated its customer base to ACP.

 

    In July, Mike Scott was named Chief Operating Officer. He will continue as an Executive Vice President for the company.

“We continue to execute on the objectives that we outlined a year ago,” Ed Nafus, chief executive officer and president of CSG Systems International, Inc., said. “These objectives include: focusing on our core strengths and maximizing the opportunities that are in front of us; helping our clients be successful; and driving shareholder value by creating a long-term sustainable and profitable business. We continue to migrate customer accounts to our Advanced Convergent Platform and help our clients rollout new advanced service offerings. This, in turn, allows our clients to introduce new services and drive revenues. In addition, we recently announced a stock buyback program which allows us to return value to our shareholders. We are in a strong position because we have a business model that generates strong cash flows. This provides us with the confidence that we have enough financial resources to pursue acquisitions and execute on our organic growth opportunities going forward.”


CSG Systems International, Inc.

July 25, 2006

Page 2

 

-more-

Summary GAAP Results of Operations Information (unaudited)

(in thousands, except per share amounts and percentages):

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2006    2005     Percent
Change
    2006    2005    

Percent

Change

 

Continuing operations:

              

Total revenues

   $ 95,053    $ 96,850     (2 %)   $ 188,013    $ 190,026     (1 %)

Operating income

     21,792      24,750     (12 %)     43,993      45,700     (4 %)

Income from continuing operations

     15,605      15,244     2 %     31,071      27,646     12 %

Discontinued operations, net of tax

     —        (6,697 )   NM       —        (10,518 )   NM  

Net income

     15,605      8,547     83 %     31,071      17,128     81 %

Diluted earnings (loss) per share:

              

Income from continuing operations

   $ 0.33    $ 0.31     6 %   $ 0.66    $ 0.56     18 %

Discontinued operations, net of tax

     —        (0.14 )   NM       —        (0.21 )   NM  
                                          

Net income

   $ 0.33    $ 0.17     94 %   $ 0.66    $ 0.35     89 %
                                          

Second Quarter 2006 Results

Total revenues for the second quarter of 2006 were $95.0 million, down two percent when compared to $96.8 million for the same period in 2005, and up two percent when compared to $93.0 million for the first quarter of 2006. The components of total revenues are as follows: (i) processing revenues for the second quarter of 2006 were $87.7 million, down one percent when compared to $88.6 million for the same period last year, and up two percent when compared to $86.4 million for the first quarter of 2006; and (ii) software, maintenance and services revenues were $7.3 million for the current quarter, an eleven percent decrease when compared to $8.2 million for the same period last year, however, a increase of twelve percent when compared to $6.6 million for the first quarter of 2006.

Income from continuing operations presented in accordance with generally accepted accounting principles (“GAAP”) for the second quarter of 2006 was $15.6 million, or $0.33 per diluted share, compared to $15.2 million, or $0.31 per diluted share, for the same period last year, and $15.5 million, or $0.33 per diluted share, for the first quarter of 2006. Income from continuing operations for the second quarter of 2006 included $1.1 million, or $0.02 per diluted share, of restructuring expenses, with no comparable amounts in the second quarter of 2005. Income from continuing operations for the second quarter of 2005 was reduced by $4.3 million, or $0.05 per diluted share, of retirement benefits for our former CEO, with no comparable amount in the current quarter.

Total customer accounts processed on CSG’s systems as of June 30, 2006 were 44.9 million, compared to 45.0 million as of March 31, 2006. To date, approximately 75% of CSG’s cable customer accounts have migrated to CSG’s Advanced Convergent Platform, or ACP. The annualized revenue per processing unit (“ARPU”) for the second quarter of 2006 was $7.79 compared to $7.66 for the first quarter of 2006. The sequential quarterly


CSG Systems International, Inc.

July 25, 2006

Page 3

 

increase in ARPU relates primarily to the continued high usage of marketing services and customer care solutions by CSG’s clients.

Supplemental Data

The following information is provided to assist readers in further evaluating CSG’s performance (in thousands, except per share amounts):

 

    

Three Months Ended

June 30, 2006

  

Three Months Ended

June 30, 2005

     Amount (1)    Per Diluted
Share
Impact (2)
   Amount (1)    Per Diluted
Share
Impact (2)

Certain key operating income items:

           

Former CEO retirement benefits

   $ 78    $ 0.00    $ 4,268    $ 0.05

Restructuring charges

     1,141      0.02      3      0.00
                           

Total

   $ 1,219    $ 0.02    $ 4,271    $ 0.05
                           

Certain non-cash expenses:

           

Depreciation

   $ 2,699    $ 0.04    $ 2,501    $ 0.03

Amortization of intangible assets

     3,796      0.05      3,399      0.04

Stock-based employee compensation

     3,195      0.04      3,473      0.05
                           

Total

   $ 9,690    $ 0.13    $ 9,373    $ 0.12
                           

 

    

Six Months Ended

June 30, 2006

  

Six Months Ended

June 30, 2005

     Amount (1)    Per Diluted
Share
Impact (2)
   Amount (1)    Per Diluted
Share
Impact (2)

Certain key operating income items:

           

Former CEO retirement benefits

   $ 155    $ 0.00    $ 8,489    $ 0.11

Restructuring charges

     2,290      0.03      6      0.00
                           

Total

   $ 2,445    $ 0.03    $ 8,495    $ 0.11
                           

Certain non-cash expenses:

           

Depreciation

   $ 5,051    $ 0.07    $ 5,092    $ 0.07

Amortization of intangible assets

     7,531      0.10      6,708      0.09

Stock-based employee compensation

     6,029      0.08      6,724      0.09
                           

Total

   $ 18,611    $ 0.25    $ 18,524    $ 0.25
                           

 

(1) These items (on a pretax basis) are calculated in accordance with GAAP, and are reflected as part of continuing operations in the accompanying Unaudited Condensed Consolidated Statements of Income.

 

(2) This represents the after tax impact to income from continuing operations on a per diluted share basis using CSG’s effective income tax rates from continuing operations of 38% for the three and six months ended June 30, 2006 and 36% for the three and six months ended June 30, 2005.

Financial Condition

As of June 30, 2006, CSG had cash, cash equivalents and short-term investments of $414.3 million, compared to $384.6 million as of March 31, 2006, and $392.2 million as of December 31, 2005. Net billed accounts receivable were $96.3 million as of June 30, 2006, compared to $109.4 million as of March 31, 2006, and $104.8 million as of December 31, 2005. The sequential quarterly decrease of approximately $13 million relates to normal fluctuations in the timing of invoicing and payments between quarters. Cash flows from operations for the quarter ended June 30, 2006 were $38.7 million, compared to $22.0 million for the quarter ended March 31, 2006, and $43.3 million for


CSG Systems International, Inc.

July 25, 2006

Page 4

the quarter ended June 30, 2005. The second quarter of 2006 cash flows from operations were higher than expectations as a result of favorable changes in working capital balances during the quarter, primarily related to the reduction in the accounts receivable balance mentioned above.

Stock Repurchase Program

During the second quarter of 2006, CSG repurchased approximately 241,000 shares of its common stock at a total purchase price of $5.9 million (a weighted-average price of $24.41 per share). Including these shares, the total shares repurchased under CSG’s stock repurchase program since its inception in August 1999 is 14.0 million shares, at a total repurchase price of $346.5 million (a weighted-average price of $24.68 per share).

In July, CSG announced that its Board of Directors authorized the repurchase of up to $350 million of the company’s outstanding common stock through a new Rule 10b5-1 stock repurchase plan. In conjunction with this action, the Board approved a 10 million share increase in the number of shares authorized for repurchase under CSG’s stock repurchase program, bringing the total number of authorized shares under the program to 30 million. As a result, the remaining number of shares authorized for repurchase under the stock repurchase program is 16.0 million shares. CSG expects to begin repurchasing shares under its new Rule 10b5-1 plan in early August 2006, and expects to complete the $350 million of stock repurchases within 12 to 15 months.

Remaining 2006 Financial Guidance

“The company continues to execute on its financial objectives,” Randy Wiese, chief financial officer, said. “Based on our performance during the first six months of the year, we are raising the lower end of our full-year revenue guidance from $371 million to $377 million. In addition, based on our expected operating performance for the year, and considering the impact of our recently announced $350 million stock repurchase plan, we believe our full year income from continuing operations will now range between $1.34 and $1.38 per diluted share.”

CSG’s financial guidance for continuing operations for the third and fourth quarter 2006, and for the full year 2006 is as follows (in millions, except for per share amounts and percentages):

 

      Third Quarter     Fourth Quarter     Full Year  

Revenues

   $95 - $97     $94 - $96     $377 - $381  

Operating Margins

   23 %   23 %   23 %

Earnings per Diluted Share

   $0.34 - $0.36     $0.34 -$0.36     $1.34 - $1.38  

Income Tax Rate

   34% - 35%     34% - 35%     36% - 37%  

Average Diluted Shares Outstanding

   46.6     43.9     46.3  

Cash Flows from Operations

   $25 - $27     $24 - $26     $110 -$114  

Capital Expenditures

   $2 - $3     $2 - $3     $8 - $10  


CSG Systems International, Inc.

July 25, 2006

Page 5

 

There are certain non-cash items included in CSG’s third and fourth quarter 2006 and full year 2006 GAAP earnings per diluted share guidance noted above. The following table outlines the expected impact of these items, and is provided to assist readers in further evaluating CSG’s expected financial performance for these periods (in thousands, except per share amounts):

 

     Third
Quarter
   Fourth
Quarter
   Full
Year

Certain non-cash expenses (3):

        

Depreciation

   $ 2,500    $ 2,400    $ 10,000

Amortization of intangible assets

     4,100      4,200      15,800

Stock-based employee compensation

     3,000      2,900      11,900
                    

Total

   $ 9,600    $ 9,500    $ 37,700
                    

Per diluted share impact (4)

   $ 0.13    $ 0.14    $ 0.52

 

(3) These items (on a pretax basis) are calculated in accordance with GAAP.

 

(4) This represents the after tax impact to income from continuing operations on a per diluted share basis using CSG’s estimated effective income tax rates from continuing operations as noted above.

Conference Call

CSG will host a one-hour conference call on Tuesday, July 25, at 5 p.m. EDT, to discuss CSG’s second quarter results. The call will be carried live and archived on the Internet. A link to the conference call is available at www.csgsystems.com.

Additional Information

For additional information about CSG, please visit CSG’s web site at www.csgsystems.com. Additional information can be found in the Investor Relations section of the web site.

About CSG Systems International

Headquartered in Englewood, Colorado, CSG Systems International (Nasdaq: CSGS) is a leading provider of outsourced billing, customer care and print and mail solutions and services supporting the North American cable and direct broadcast satellite markets. CSG’s solutions support some of the world’s largest and most innovative providers of bundled multi-channel video, Internet, voice and IP-based services. CSG’s unique combination of solutions, services and expertise ensure that cable and satellite operators can continue to rapidly launch new service offerings, improve operational efficiencies and deliver a high-quality customer experience in a competitive and ever-changing marketplace. CSG is a S&P Midcap 400 company. For more information, visit our website at www.csgsystems.com.

Safe-Harbor Statement

This news release contains forward-looking statements as defined under the Securities Act of 1933, as amended, that are based on assumptions about a number of important factors and involve risks and uncertainties that could cause actual results to differ materially from what appears in this news release. These factors include, but are not limited to: 1) CSG’s ability to continue to perform satisfactorily and maintain good customer relations with its five largest clients, Comcast Corporation, Echostar Communications, Time Warner, Inc., Charter Communications and Adelphia Communications, which combined make up approximately 70% of CSG’s revenues; 2) the continued acceptance of CSG Advanced Convergent Platform and its related products and services; 3) CSG’s ability to enhance current products and develop new technology that will retain existing clients and capture new market share; 4) significant forays into new markets, which may prove costly and unprofitable; 5) the degree to which CSG’s expectations of market penetration and consumer acceptance of advanced IP services prove true — and even if realized, CSG’s ability to meet the billing and customer care needs of those markets; 6) client consolidation, which has decreased the number of potential buyers for many of CSG’s products and services; 7) CSG’s ability to renew contracts and sell additional products and services to existing and new clients; 8) CSG’s ability to successfully deliver on lengthy and/or complex implementation projects, which by their nature, carry much


CSG Systems International, Inc.

July 25, 2006

Page 6

 

more risk, and 9) CSG’s ability to successfully integrate and manage acquired businesses or assets in order to achieve the expected strategic, operating and financial goals established for such acquisitions. This list is not exhaustive and readers are encouraged to review the additional risks and important factors described in CSG’s reports on Forms 10-K and 10-Q and other filings made with the SEC.

FINANCIALS TO FOLLOW


CSG Systems International, Inc.

July 25, 2006

Page 7

 

CSG SYSTEMS INTERNATIONAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS-UNAUDITED

(in thousands, except share and per share amounts)

 

     

June 30,

2006

   

December 31,

2005

 
ASSETS     

Current assets:

    

Cash and cash equivalents

   $ 343,957     $ 346,113  

Short-term investments

     70,296       46,111  
                

Total cash, cash equivalents and short-term investments

     414,253       392,224  

Trade accounts receivable-

    

Billed, net of allowance of $1,059 and $1,324

     96,345       104,812  

Unbilled and other

     5,854       6,660  

Deferred income taxes

     8,994       9,565  

Income taxes receivable

     —         5,032  

Other current assets

     6,471       17,145  
                

Total current assets

     531,917       535,438  

Property and equipment, net of depreciation of $65,232 and $61,333

     19,941       21,143  

Software, net of amortization of $32,363 and $31,945

     8,351       —    

Goodwill

     9,228       623  

Client contracts, net of amortization of $75,565 and $68,634

     36,402       41,661  

Deferred income taxes

     28,865       33,275  

Other assets

     7,957       6,236  
                

Total assets

   $ 642,661     $ 638,376  
                
LIABILITIES AND STOCKHOLDERS’ EQUITY     

Current liabilities:

    

Client deposits

   $ 24,034     $ 19,651  

Trade accounts payable

     12,420       17,306  

Accrued employee compensation

     16,788       32,447  

Deferred revenue

     13,523       9,575  

Income taxes payable

     5,549       —    

Other current liabilities

     11,807       15,783  
                

Total current liabilities

     84,121       94,762  
                

Non-current liabilities:

    

Long-term debt

     230,000       230,000  

Deferred revenue

     8,545       8,943  

Other non-current liabilities

     2,646       6,341  
                

Total non-current liabilities

     241,191       245,284  
                

Total liabilities

     325,312       340,046  
                

Stockholders’ equity:

    

Preferred stock, par value $.01 per share; 10,000,000 shares authorized; zero shares issued and outstanding

     —         —    

Common stock, par value $.01 per share; 100,000,000 shares authorized; 47,751,055 shares and 47,886,480 shares outstanding

     609       601  

Additional paid-in capital

     325,624       316,764  

Treasury stock, at cost, 13,199,996 shares and 12,290,485 shares

     (317,860 )     (296,976 )

Accumulated other comprehensive income:

    

Unrealized gain on short-term investments, net of tax

     35       71  

Accumulated earnings

     308,941       277,870  
                

Total stockholders’ equity

     317,349       298,330  
                

Total liabilities and stockholders’ equity

   $ 642,661     $ 638,376  
                


CSG Systems International, Inc.

July 25, 2006

Page 8

 

CSG SYSTEMS INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME-UNAUDITED

(in thousands, except per share amounts)

 

     Three Months Ended     Six Months Ended  
    

June 30,

2006

   

June 30,

2005

   

June 30,

2006

   

June 30,

2005

 

Revenues:

        

Processing and related services

   $ 87,715     $ 88,631     $ 174,136     $ 171,912  

Software, maintenance and services

     7,338       8,219       13,877       18,114  
                                

Total revenues

     95,053       96,850       188,013       190,026  
                                

Cost of revenues:

        

Processing and related services

     41,686       41,691       84,590       83,674  

Software, maintenance and services

     5,210       5,003       9,726       10,046  
                                

Total cost of revenues

     46,896       46,694       94,316       93,720  
                                

Gross margin (exclusive of depreciation)

     48,157       50,156       93,697       96,306  
                                

Operating expenses:

        

Research and development

     10,874       7,857       20,775       15,856  

Selling, general and administrative

     11,651       15,045       21,588       29,652  

Depreciation

     2,699       2,501       5,051       5,092  

Restructuring charges

     1,141       3       2,290       6  
                                

Total operating expenses

     26,365       25,406       49,704       50,606  
                                

Operating income

     21,792       24,750       43,993       45,700  
                                

Other income (expense):

        

Interest expense

     (1,903 )     (1,759 )     (3,788 )     (3,879 )

Interest and investment income, net

     5,277       822       9,947       1,371  

Other, net

     3       5       (52 )     3  
                                

Total other

     3,377       (932 )     6,107       (2,505 )
                                

Income from continuing operations before income taxes

     25,169       23,818       50,100       43,195  

Income tax provision

     (9,564 )     (8,574 )     (19,029 )     (15,549 )
                                

Income from continuing operations

     15,605       15,244       31,071       27,646  
                                

Discontinued operations:

        

Loss from discontinued operations

     —         (9,806 )     —         (15,117 )

Income tax benefit

     —         3,109       —         4,599  
                                

Discontinued operations, net of tax

     —         (6,697 )     —         (10,518 )
                                

Net income

   $ 15,605     $ 8,547     $ 31,071     $ 17,128  
                                

Basic earnings (loss) per common share:

        

Income from continuing operations

   $ 0.34     $ 0.32     $ 0.67     $ 0.57  

Discontinued operations, net of tax

     —         (0.14 )     —         (0.22 )
                                

Net income

   $ 0.34     $ 0.18     $ 0.67     $ 0.35  
                                

Diluted earnings (loss) per common share:

        

Income from continuing operations

   $ 0.33     $ 0.31     $ 0.66     $ 0.56  

Discontinued operations, net of tax

     —         (0.14 )     —         (0.21 )
                                

Net income

   $ 0.33     $ 0.17     $ 0.66     $ 0.35  
                                

Weighted-average shares outstanding:

        

Basic

     46,527       48,151       46,714       48,598  

Diluted

     47,121       48,881       47,265       49,233  


CSG Systems International, Inc.

July 25, 2006

Page 9

 

CSG SYSTEMS INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS-UNAUDITED

(in thousands)

 

     Six Months Ended  
    

June 30,

2006

   

June 30,

2005

 

Cash flows from operating activities:

    

Net income

   $ 31,071     $ 17,128  

Adjustments to reconcile net income to net cash provided by operating activities -

    

Depreciation

     5,051       7,518  

Amortization

     8,126       14,372  

Restructuring charge for abandonment of facilities and impairment of assets

     401       3,492  

Gain on short-term investments

     (209 )     (170 )

Deferred income taxes

     5,849       3,788  

Excess tax benefits from stock-based compensation awards

     (1,088 )     1,073  

Stock-based employee compensation

     6,029       8,650  

Changes in operating assets and liabilities:

    

Trade accounts and other receivables, net

     11,081       5,787  

Other current and non-current assets

     (2,699 )     (2,692 )

Income taxes payable/receivable

     11,666       (398 )

Accounts payable and accrued liabilities

     (17,164 )     2,916  

Deferred revenue

     2,615       684  
                

Net cash provided by operating activities

     60,729       62,148  
                

Cash flows from investing activities:

    

Net proceeds (payments) from the disposition of discontinued operations

     (436 )     —    

Purchases of property and equipment

     (3,525 )     (6,458 )

Proceeds from sale of aircraft held for sale

     7,376       —    

Purchases of short-term investments

     (97,695 )     (31,535 )

Proceeds from sale/maturity of short-term investments

     73,700       21,538  

Acquisition of business, net of cash acquired

     (20,777 )     (297 )

Acquisition of and investments in client contracts

     (3,002 )     (3,964 )
                

Net cash used in investing activities

     (44,359 )     (20,716 )
                

Cash flows from financing activities:

    

Proceeds from issuance of common stock

     3,154       1,683  

Repurchase of common stock

     (22,287 )     (43,816 )

Payments on acquired equipment financing

     (481 )     —    

Excess tax benefits from stock-based compensation awards

     1,088       —    

Payments of deferred financing costs

     —         (87 )
                

Net cash used in financing activities

     (18,526 )     (42,220 )
                

Effect of exchange rate fluctuations on cash

     —         (1,976 )
                

Net decrease in cash and cash equivalents

     (2,156 )     (2,764 )

Cash and cash equivalents, beginning of period

     346,113       133,551  
                

Cash and cash equivalents, end of period

   $ 343,957     $ 130,787  
                

Supplemental disclosures of cash flow information:

    

Cash paid during the period for -

    

Interest

   $ 3,067     $ 3,063  

Income taxes

     1,518       9,405  
-----END PRIVACY-ENHANCED MESSAGE-----