XML 42 R25.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Long-Term Debt

As of December 31, 2022 and 2021, our long-term debt was as follows (in thousands):

 

 

 

December 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

2021 Credit Agreement:

 

 

 

 

 

 

2021 Term Loan, due September 2026, interest at adjusted LIBOR plus
    applicable margin (combined rate of
6.355% at December 31, 2022)

 

$

140,625

 

 

$

148,125

 

Less – deferred financing costs

 

 

(2,656

)

 

 

(3,406

)

2021 Term Loan, net of unamortized discounts

 

 

137,969

 

 

 

144,719

 

$450 million revolving loan facility, due September 2026, interest at
    adjusted LIBOR plus applicable margin (combined rate of
6.355% at
    December 31, 2022)

 

 

275,000

 

 

 

-

 

2016 Convertible Notes:

 

 

 

 

 

 

2016 Convertible Notes – Senior convertible notes, due March 15, 2036,
    cash interest at
4.25%

 

-

 

 

 

230,000

 

Total debt, net of unamortized discounts

 

 

412,969

 

 

 

374,719

 

Current portion of long-term debt, net of unamortized discounts

 

 

(37,500

)

 

 

(237,500

)

Long-term debt, net of unamortized discounts

 

$

375,469

 

 

$

137,219

 

Estimated Maturities on Long-Term Debt As of December 31, 2022, the maturities of our long-term debt, based upon: (i) the mandatory repayment schedule for the 2021 Term Loan; and (ii) the assumptions that the $30.0 million borrowed on our 2021 Revolver during the third quarter of 2022 will be paid in 2023 and the $245.0 million borrowed in March 2022 to settle our 2016 Convertible Notes will not be paid off until maturity, were as follows (in thousands):

 

 

 

2023

 

 

2024

 

 

2025

 

 

2026

 

 

Total

 

2021 Term Loan

 

$

7,500

 

 

$

7,500

 

 

$

7,500

 

 

$

118,125

 

 

$

140,625

 

2021 Revolver

 

 

30,000

 

 

 

 

 

 

 

 

245,000

 

 

 

275,000

 

Total long-term debt repayments

 

$

37,500

 

 

$

7,500

 

 

$

7,500

 

 

$

363,125

 

 

$

415,625