XML 85 R74.htm IDEA: XBRL DOCUMENT v3.21.1
Equity (Details Narrative) - USD ($)
$ in Thousands
1 Months Ended 9 Months Ended 12 Months Ended 13 Months Ended
May 27, 2021
Dec. 31, 2020
Apr. 30, 2021
Apr. 30, 2020
Dec. 31, 2020
Apr. 30, 2021
Class of Stock [Line Items]            
Remaining shares available for repurchase     5,800,000     5,800,000
Proceeds from exercise of stock options     $ 686 $ 276    
Number of common stock options exercise     81,041 32,551    
Net2phone, Inc. [Member]            
Class of Stock [Line Items]            
Number of restricted shares issued         50  
Common stock outstanding percentage   5.00%        
Grant of restricted equity description     The restricted shares will vest if: (a) for any fiscal quarter of net2phone 2.0 between November 1, 2020 and October 31, 2023, net2phone 2.0 records subscription revenue that is at least $18 million, and (b) as of October 31, 2023, the valuation of net2phone 2.0 is $100 million or more. The restricted shares will also vest in the event, prior to October 31, 2023, net2phone 2.0 or its assets are sold at an equity valuation and on a cash-free basis of $100 million or more, regardless of whether the revenue threshold was satisfied prior thereto. The restricted shares entitle each grantee to proceeds only on a sale, spin-off, initial public offering, or other monetization of net2phone 2.0 and have protection from dilution for the first $15 million invested in the net2phone 2.0 following the grant.      
Aggregate estimated fair value on grant date recognized over the vesting period   $ 200     $ 200  
Class B Common Stock [Member]            
Class of Stock [Line Items]            
Repurchase of shares     463,792 40,763    
Aggregate purchase price of repurchase     $ 2,800 $ 200    
Class B Common Stock [Member] | DSUs [Member]            
Class of Stock [Line Items]            
Number of common stock issued     283,838      
Number of common stock vested     19,919      
Number of common stock unvested           154,169
Class B Common Stock [Member] | Employees [Member]            
Class of Stock [Line Items]            
Repurchase of shares     109,381 37,348    
Aggregate purchase price of repurchase     $ 1,300 $ 300    
Common Class B [Member] | Subsequent Event [Member]            
Class of Stock [Line Items]            
Number of newly issued shares, shares 35,839          
Number of newly issued shares $ 1,000          
Maximum [Member]            
Class of Stock [Line Items]            
Number of repurchase shares authorised     8,000,000.0     8,000,000.0