XML 24 R13.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisition of Versature Corp
9 Months Ended
Apr. 30, 2019
Acquisition of Versature Corp [Abstract]  
Acquisition of Versature Corp.

Note 5—Acquisition of Versature Corp.

 

On September 14, 2018, the Company acquired 100% of the outstanding shares of Versature Corp., a UCaaS provider serving the Canadian market, for cash of $5.9 million. The acquisition expanded the Company’s UCaaS business into Canada. Versature’s operating results from the date of acquisition, which were not significant, are included in the Company’s consolidated financial statements.

 

The impact of the acquisition’s purchase price allocations on the Company’s consolidated balance sheet and the acquisition date fair value of the total consideration transferred were as follows (in thousands):

 

Trade accounts receivable $370 
Prepaid expenses  65 
Property, plant and equipment  1,826 
Non-compete agreement  600 
Customer relationships  3,003 
Tradename  490 
Other assets  486 
Trade accounts payable  (81)
Accrued expenses  (523)
Other liabilities  (710)
Net assets excluding cash acquired $5,526 
Supplemental information:    
Cash paid $5,943 
Cash acquired  (417)
Total consideration, net of cash acquired $5,526 

 

The following table presents unaudited pro forma information of the Company as if the acquisition occurred on August 1, 2017:

 

  Three Months Ended
April 30,
  Nine Months Ended
April 30,
 
  2019  2018  2019  2018 
  (in thousands) 
Revenues $341,255  $367,088  $1,053,928  $1,159,372 
                 
Net income (loss) $4,157  $(3,236) $3,289  $(3,555)