-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, QeMY9BKL/hR3wWhdSSmIvboVTebbzYlPWQ6YvQBgSS4qSlgOFhUR6Xu0zTffagHt a78BYOcA2q/7deucvPf9VQ== 0001193125-06-125543.txt : 20060607 0001193125-06-125543.hdr.sgml : 20060607 20060607075832 ACCESSION NUMBER: 0001193125-06-125543 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20060507 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20060607 DATE AS OF CHANGE: 20060607 FILER: COMPANY DATA: COMPANY CONFORMED NAME: IDT CORP CENTRAL INDEX KEY: 0001005731 STANDARD INDUSTRIAL CLASSIFICATION: TELEPHONE COMMUNICATIONS (NO RADIO TELEPHONE) [4813] IRS NUMBER: 223415036 STATE OF INCORPORATION: DE FISCAL YEAR END: 0731 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-16371 FILM NUMBER: 06890551 BUSINESS ADDRESS: STREET 1: 520 BROAD ST CITY: NEWARK STATE: NJ ZIP: 07102 BUSINESS PHONE: 973 438 1000 MAIL ADDRESS: STREET 1: 520 BROAD STREET CITY: NEWARK STATE: NJ ZIP: 07102 8-K 1 d8k.htm FORM 8-K Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 


 

FORM 8-K

 

 


 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): June 7, 2006

 

 


 

IDT CORPORATION

(Exact name of registrant as specified in its charter)

 

 

Delaware   1-16371   22-3415036

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(IRS Employer

Identification No.)

 

 

520 Broad Street

Newark, New Jersey

 

07102

(Zip Code)

(Address of principal executive offices)  

 

Registrant’s telephone number, including area code: (973) 438-1000

 

Not Applicable

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Item 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION

On June 7, 2006, the Registrant issued a press release announcing its results of operations for its fiscal quarter ended April 30, 2006. A copy of the press release issued by the Registrant concerning the foregoing results is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.

The information contained herein and in the accompanying exhibit shall not be incorporated by reference into any filing of the Registrant, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference to such filing. The information in this report, including the exhibit hereto, is furnished pursuant to Item 2.02 and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended.

Item 9.01 EXHIBITS

 

Exhibit 99.1    Press Release, dated June 7, 2006, reporting the results of operations for IDT Corporation’s fiscal quarter ended April 30, 2006.



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

   IDT CORPORATION

Dated: June 7, 2006

   By:    /S/ JAMES A. COURTER
       
      James A. Courter
      Chief Executive Officer



EXHIBIT INDEX

 

Exhibit

Number

  

Description

    
99.1    Press Release, dated June 7, 2006, reporting the results of operations for the Registrant’s fiscal quarter ended April 30, 2006.
EX-99.1 2 dex991.htm PRESS RELEASE, DATED JUNE 7, 2006 Press Release, dated June 7, 2006

Exhibit 99.1

 

LOGO   IDT Reports Results for Third Quarter Fiscal 2006

 

NEWARK, NJ — June 7, 2006 — IDT Corporation (NYSE: IDT, IDT.C) announces operating results for the third quarter of fiscal 2006, the three months ended April 30, 2006.

 

    Revenues: $589.1 million, down 0.5% year over year.
    Net loss: $8.6 million, versus $14.3 million one year ago.
    Diluted earnings per share: ($0.09), versus ($0.15) one year ago.
    Cash, cash equivalents, restricted cash and marketable securities totaled $708.8 million as of quarter end.

The following table summarizes the operating performance of IDT’s business segments1:

 

          Revenues           Income (Loss) from Operations  
$ millions    Q3 ’06    Q2 ’06    Q3 ’05      Q3 ’06     Q2 ’06     Q3 ’05  

IDT Retail Telecom

   $ 364.0    $ 368.2    $ 375.6      ($ 44.4 )   ($ 4.1 )   $ 10.9  

IDT Wholesale Telecom

     121.1      128.8      140.7        (7.6 )     (7.3 )     (4.5 )
                                               

IDT Telecom Total

     485.1      497.0      516.3        (52.0 )     (11.4 )     6.4  

IDT Entertainment

     41.8      48.4      46.0        (4.9 )     0.2       3.1  

Voice over IP

     24.0      25.1      17.1        (14.2 )     (9.4 )     (11.5 )

IDT Capital

     37.7      43.4      11.1        (3.2 )     (3.8 )     (3.3 )

IDT Solutions

     0.3      1.7      1.6        (3.7 )     (18.4 )     (8.8 )

Corporate

     —        —        —          (12.9 )     (14.3 )     (15.4 )
                                               

Total IDT

   $ 589.1    $ 615.7    $ 592.1      ($ 91.0 )   ($ 57.1 )   ($ 29.5 )
                                               

 

DEVELOPMENTS

 

    On February 17, we executed a merger agreement with Net2Phone, following which it became a wholly owned subsidiary of IDT. Net2Phone is presently being integrated into our Telecom division.
    On February 28, we completed the sale of our Russian telecom business, Corbina, to a group of private equity investors, from which IDT realized net proceeds of approximately $129.9 million.
    On May 15, we announced that Liberty Media entered into a binding term sheet to acquire IDT Entertainment, in exchange for its present holdings in IDT (which include 17.2 million Class B shares), $186 million in cash, and assumption of IDT Entertainment’s debt. The agreement is expected to close during the fourth quarter, subject to certain adjustments and approvals.
    On May 22, our previously announced tender offer for outstanding employee options expired, with 7.9 million options tendered at $2.00 each.
    Towards the end of the third quarter, we initiated a company-wide restructuring and cost savings program, which has resulted in the elimination of approximately 375 positions to date, of which 270 were customer service related. Through May 31, these reductions have resulted in approximately $14 million in severance costs, of which $5.2 million has been recorded as restructuring charges in the third quarter. Savings resulting from the restructuring efforts to date are estimated to be approximately $15-20 million per year, and will begin to be reflected in our operating results as we enter fiscal 2007.


RESULTS OF OPERATIONS

In addition to the standard Line of Business detail, which has historically been included in the earnings release and follows, an additional line of business report for the telecom business is included as an addendum at the end of this release. This is designed to provide enhanced disclosure of the results of our core operating businesses, as compared to other non-core operations including our new initiatives.

IDT Telecom Line of Business Detail1

 

     Revenues      Gross Profit Margin  
$ millions    Q3 ’06    Q2 ’06    Q3 ’05      Q3 ’06     Q2 ’06     Q3 ’05  

Calling Cards

   $ 301.7    $ 301.6    $ 292.5      7.7 %   20.4 %   21.0 %

Consumer Phone Services

     62.3      66.7      83.1      41.6 %   44.3 %   47.8 %
                                         

Total Retail

     364.0      368.2      375.6      13.5 %   24.7 %   27.0 %

Wholesale

     121.1      128.8      140.7      8.2 %   8.6 %   9.3 %
                                         

Total Telecom

   $ 485.1    $ 497.0    $ 516.3      12.2 %   20.5 %   22.2 %

IDT Telecom

Calling Cards

Calling card revenues were unchanged versus the second quarter of fiscal 2006, and increased 3.2% when compared to last year’s third quarter. During the quarter, we decided to institute selective price increases on cards in the U.S. and Europe, in an effort to improve gross margins, resulting in improved revenue-per-minute price realizations in both the U.S. and Europe. However, when compared to the second quarter, the higher price realizations were offset by a decline in minute volumes, which was partly due to the third quarter having fewer days than does the second quarter.

In the third quarter the U.S. calling card business recorded a $48.1 million accrual for the potential past liability of various telecom regulatory agency fees stemming from: Telecommunications Relay Services Fund (TRS), Federal Communications Commission (FCC) and Universal Service Fund (USF) for the period through April 30, 2006. This accrual adjusts to what management believes at this time to be our maximum potential liability to all such agencies, given the methodologies used by the Universal Service Administration Corporation (USAC) for calculation of USF related fees, in its recently completed audit of our calling card business for calendar years 2000-2004. IDT has filed an appeal related to the audit findings, and will vigorously contest the imposition of any of these fees.

Due to this accrual, gross margins in our calling card business decreased to 7.7% in the third quarter from 20.4% in the second quarter. Excluding the effect of this accrual, calling card gross margins in the third quarter were higher than in both the second quarter and last year’s third quarter, as the higher price-per-minute realizations, which occurred as the average cost-per-minute remained relatively unchanged, yielded an improved gross profit-per-minute in both the U.S. and Europe. Going forward, we expect the calling card business to maintain the improved, pre-accrual gross margins we experienced this quarter.

Consumer Phone Services (CPS)

Consumer phone services revenues were 6.6% lower than those recorded in the second quarter, and 25.1% lower than the year ago period, reflecting a continued decline in our U.S. customer base during both periods, which outweighed the growth in our European bundled telecommunications services business over those same periods.

The customer base for our U.S. bundled unlimited local and long distance phone service was approximately 165,000 as of April 30, 2006, compared to 188,000 customers as of January 31, 2006. The customer base for long distance-only service stood at 266,000 at the end of the third quarter, as compared to 278,000 at the end of the second quarter. These declines, particularly in our bundled offering, are a direct result of our decision to stop marketing the service early in calendar 2005 following the FCC’s abolishment of the UNE-P pricing regime, which has made it uneconomical for competing carriers, such as IDT, to attract new customers.

Toucan, the brand name under which we offer bundled telecommunications services in the U.K. and the Netherlands, provided service to approximately 186,000 customers subscribing to more than 221,000 services (including local, long distance, broadband and mobile) as of April 30, 2006, as compared to 162,000 customers subscribing to 191,000 services at the end of the second quarter. Within our CPS business lines, we expect the trend of lower U.S. revenue and higher European revenue to continue in the fourth quarter and into fiscal year 2007.

Wholesale Carrier

Wholesale carrier revenues decreased 6.0% sequentially, and 13.9% from the third quarter a year ago. On a sequential basis, minute volumes were lower than the previous quarter as a result of fewer selling days. In both periods, per-minute


price realizations continued to decline, outweighing declines in per-minute costs, leading to a decline in per-minute gross profits. With relatively fixed circuit-related costs remaining largely unchanged across all periods, wholesale carrier gross margins declined to 8.2% in the third quarter, versus 8.6% in the second quarter, and 9.3% in last year’s third quarter. Going forward, we believe that revenues for our wholesale carrier unit will stabilize in the range of $120-125 million per quarter, with some small margin improvements over the third quarter’s level.

IDT Entertainment

Revenues for IDT Entertainment declined 13.6% from the second quarter, and 9.0% from the third quarter one year ago. These declines were driven by reduced revenue in our home video distribution business, resulting primarily from a release calendar that had substantially fewer new releases in this quarter as compared to the same period in the prior year. Additionally, revenue in our work-for-hire business has declined consistent with our previously discussed strategy of de-emphasizing service work in favor of developing our own intellectual property. Gross margins were 34.1% for the quarter, down slightly from 34.7% in the second quarter.

Our feature film division remains on track, with our first computer generated animation film, “Everyone’s Hero” scheduled to reach over 2,000 domestic theaters the weekend of September 15, 2006. During the quarter, our second film, “Space Chimps,” was also announced. This film is being produced in conjunction with Vanguard Animation, and is scheduled for release in 2008.

IDT Capital

IDT Capital’s revenues declined 13.0% sequentially, and increased 240.8% versus the year ago period. The sequential decline resulted from the seasonal nature of IDT Energy’s business, while the increase in the year over year period is reflective of the quick revenue ramp up of this business during the past year. As of the end of the third quarter, IDT Energy serviced approximately 165,000 total meters in New York State, compared to 132,000 meters at the end of the second quarter.

IDT Solutions

IDT Solutions, the operating segment, that now contains IDT Spectrum, had minimal revenues during the quarter, as management continued to work on securing a contract for wireless data backhaul from a mobile network operator. Gross margins for the business turned positive in the third quarter as a result of the sale of the remaining Winstar business in the second quarter. IDT Spectrum continues to explore various strategic alternatives in the capital markets to unlock the value of its spectrum assets.


Telecom Line of Business- Addendum

The table below is being provided in addition to the Telecom Line of Business Detail provided earlier in this release, in an effort to provide increased visibility to the operating businesses within IDT Telecom.

The new Telecom Line of Business addendum separates operational performance within our Consumer Phone Services business geographically, between the U.S. and Europe, each an independent business. In addition, an Other category has been separated out from our Calling Card business. The Other category contains the operational results of many of the new initiatives presently being operated within IDT Telecom.

 

Telecom Line of Business       

Addendum

      
$ thousands    Q1 ’06     Q2 ’06     Q3 ’06*  

Revenues

      

Total

   502,029     497,040     485,104  

Wholesale

   138,090     128,809     121,102  

Retail

   363,939     368,231     364,002  

Calling Card

   295,667     299,926     294,600  

Consumer Phone

   68,021     66,655     62,256  

United States

   53,550     51,376     44,646  

Europe

   14,471     15,279     17,610  

Other

   251     1,650     7,146  

Gross Profit

      

Total

   109,067     102,105     59,013  

Wholesale

   12,393     11,133     9,960  

Retail

   96,674     90,972     49,053  

Calling Card

   64,958     61,125     20,064 *

Consumer Phone

   31,750     29,518     25,919  

United States

   25,203     22,941     19,342  

Europe

   6,547     6,577     6,577  

Other

   (34 )   330     3,071  

Gross Margin

      

Total

   21.7 %   20.5 %   12.2 %

Wholesale

   9.0 %   8.6 %   8.2 %

Retail

   26.6 %   24.7 %   13.5 %

Calling Card

   22.0 %   20.4 %   6.8 %*

Consumer Phone

   46.7 %   44.3 %   41.6 %

United States

   47.1 %   44.7 %   43.3 %

Europe

   45.2 %   43.0 %   37.3 %

Other

   -13.6 %   20.0 %   43.0 %

SG&A

      

Total

   88,554     95,329     91,105  

Wholesale

   13,172     13,457     12,908  

Retail

   75,381     81,872     78,197  

Calling Card

   38,833     42,208     38,807  

Consumer Phone

   29,266     29,167     24,194  

United States

   18,044     16,225     11,367  

Europe

   11,222     12,942     12,828  

Other

   7,281     10,497     15,196  

* Calling card gross profits and gross margins as shown include the effect of the $48.1 million regulatory fee accrual taken in the third quarter of fiscal 2006.


IDT CONFERENCE CALL INFORMATION

Conference call today, June 7, 2006, at 8:30 AM Eastern Time.

    From the U.S., (866) 594-2183; passcode: 7450880.
    International callers, (973) 935-8583; passcode: 7450880.
    Replay available for one week at
  o (877) 519-4471, passcode: 7450880 for domestic callers,
  o or (973) 341-3080, passcode: 7450880 for international callers.
    Webcast of the conference call at the direct link on www.idt.net. An archived copy of the call will be available at the IDT Website, in the Investor Relations section’s Presentations for at least six months after the call.
    Additional financial and statistical information is available on the Investor Relations portion of IDT’s website, at http://www.idt.net/about/ir/overview.asp.

ABOUT IDT CORPORATION

IDT Corporation, through its IDT Telecom subsidiary, is a facilities-based, multinational carrier that provides a broad range of telecommunications services to retail and wholesale customers worldwide. IDT Telecom, by means of its own international telecommunications backbone and fiber optic network infrastructure, provides its customers with integrated and competitively priced international and domestic long distance and domestic all-distance telephony and prepaid calling cards. IDT Entertainment is the IDT subsidiary that is focused on developing, acquiring, producing and distributing computer-generated and traditionally animated productions and other productions for the film, broadcast and direct-to-consumer markets. IDT Capital is the IDT division principally responsible for IDT’s initiatives in radio broadcasting, brochure distribution and new technologies. Net2Phone, Inc., a subsidiary of IDT Corporation, is a provider of high-quality global retail Voice over IP services and offers a fully outsourced cable telephony service to cable operators allowing cable operators to provide residential phone service to their subscribers. IDT Corporation’s Class B Common Stock and Common Stock trade on the New York Stock Exchange under the ticker symbols “IDT” and “IDT.C,” respectively.

In this press release, all statements that are not purely about historical facts, including, but not limited to, those with the words “believe,” “anticipate,” “expect,” “plan,” “intend,” “estimate,” “target” and similar expressions, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. While these forward-looking statements represent IDT’s current judgment of what may happen in the future, actual results may differ materially from the results expressed or implied by these statements due to numerous important factors. These risks and uncertainties include, but are certainly not limited to the specific risks and uncertainties discussed in our reports filed with the SEC. All forward-looking statements and risk factors included in this document are made as of the date hereof, based on information available to the Company as of the date thereof, and the Company assumes no obligation to update any forward-looking statements or risk factors.

Footnotes


1 Columns in tables may not add due to rounding.

 

Investor Contact

     Media Contact

Yossi Cohn

973-438-3858

    

Gil Nielsen

973-438-3553


IDT CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

 

    

April 30,

2006

   

July 31,

2005

 
     (Unaudited)        
     (in thousands, except
share data)
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 126,363     $ 171,027  

Marketable securities

     582,432       780,263  

Trade accounts receivable, net

     199,173       183,519  

Other current assets

     145,924       119,298  

Assets of discontinued operations

     —         50,567  
                

Total current assets

     1,053,892       1,304,674  

Property, plant and equipment, net

     315,690       335,002  

Goodwill

     166,880       110,966  

Licenses and other intangibles, net

     44,325       32,591  

Investments

     56,612       50,941  

Other assets

     198,341       143,416  
                

Total assets

   $ 1,835,740     $ 1,977,590  
                

Liabilities and stockholders’ equity

    

Current liabilities:

    

Trade accounts payable

   $ 89,937     $ 110,282  

Accrued expenses

     283,453       229,945  

Deferred revenue

     144,708       144,248  

Capital lease obligations—current portion

     23,957       32,728  

Other current liabilities

     30,899       38,043  

Liabilities of discontinued operations

     —         13,962  
                

Total current liabilities

     572,954       569,208  

Deferred tax liabilities, net

     107,103       108,237  

Capital lease obligations—long-term portion

     37,141       42,370  

Notes payable—long-term portion

     159,154       121,470  

Other liabilities

     6,108       8,217  
                

Total liabilities

     882,460       849,502  

Minority interests

     47,465       89,891  

Commitments and contingencies

    

Stockholders’ equity:

    

Preferred stock, $.01 par value; authorized shares—10,000,000; no shares issued

     —         —    

Common stock, $.01 par value; authorized shares—100,000,000; 25,074,860 shares issued at April 30, 2006 and July 31, 2005; 15,453,073 and 18,014,723 shares outstanding at April 30, 2006 and July 31, 2005, respectively

     251       251  

Class A common stock, $.01 par value; authorized shares—35,000,000; 9,816,988 shares issued and outstanding at April 30, 2006 and July 31, 2005

     98       98  

Class B common stock, $.01 par value; authorized shares—100,000,000; 76,293,853 and 75,917,516 shares issued at April 30, 2006 and July 31, 2005, respectively; 70,977,570 and 73,550,857 shares outstanding at April 30, 2006 and July 31, 2005, respectively

     763       759  

Additional paid-in capital

     910,799       907,223  

Treasury stock, at cost, consisting of 9,621,787 and 7,060,137 shares of common stock and 5,316,283 and 2,366,659 shares of Class B common stock at April 30, 2006 and July 31, 2005, respectively

     (214,515 )     (147,690 )

Deferred compensation

     —         (19,043 )

Accumulated other comprehensive income (loss)

     2,103       (1,896 )

Retained earnings

     206,316       298,495  
                

Total stockholders’ equity

     905,815       1,038,197  
                

Total liabilities and stockholders’ equity

   $ 1,835,740     $ 1,977,590  
                


IDT CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

     Three Months Ended
April 30,
   

Nine Months Ended

April 30,

 
     2006     2005     2006     2005  
     (In thousands, except per share data)  

Revenues

   $ 589,058     $ 592,108     $ 1,809,349     $ 1,802,021  

Costs and expenses:

        

Direct cost of revenues (exclusive of depreciation and amortization)

     496,368       450,458       1,435,423       1,352,898  

Selling, general and administrative (i)

     152,968       140,286       470,131       428,715  

Depreciation and amortization

     24,359       27,673       76,419       78,526  

Restructuring and impairment charges

     6,338       3,577       7,881       14,992  
                                

Total costs and expenses

     680,033       621,594       1,989,854       1,875,131  
                                

Loss from operations

     (90,975 )     (29,486 )     (180,505 )     (73,110 )

Interest income, net

     1,719       5,445       6,997       16,642  

Investment and other income, net

     5,818       7,198       9,662       13,426  
                                

Loss from continuing operations before minority interests and income taxes

     (83,438 )     (16,842 )     (163,846 )     (43,042 )

Minority interests

     (2,935 )     359       (11,242 )     (3,129 )

Provision for income taxes

     (1,295 )     (2,250 )     (3,152 )     (7,090 )
                                

Loss from continuing operations

     (87,668 )     (18,733 )     (178,240 )     (53,261 )
                                

Discontinued operations:

        

Income (loss) from discontinued operations

     (1,583 )     4,400       5,429       9,470  

Gain on sale of discontinued operations

     80,632       —         80,632       —    
                                

Total discontinued operations

     79,049       4,400       86,061       9,470  
                                

Net loss

   $ (8,619 )   $ (14,333 )   $ (92,179 )   $ (43,791 )
                                

Earnings per share:

        

Basic:

        

Loss from continuing operations

   $ (0.92 )   $ (0.19 )   $ (1.85 )   $ (0.55 )

Total discontinued operations

   $ 0.83     $ 0.04     $ 0.89     $ 0.09  

Net loss

   $ (0.09 )   $ (0.15 )   $ (0.96 )   $ (0.46 )

Diluted:

        

Loss from continuing operations

   $ (0.92 )   $ (0.19 )   $ (1.85 )   $ (0.55 )

Total discontinued operations

   $ 0.83     $ 0.04     $ 0.89     $ 0.09  

Net loss

   $ (0.09 )   $ (0.15 )   $ (0.96 )   $ (0.46 )

Weighted-average number of shares used in calculation of earnings per share:

        

Basic

     95,070       97,756       96,377       96,190  
                                

Diluted

     95,070       97,756       96,377       96,190  
                                

(i) Stock-based compensation included in selling, general and administrative expense

   $ 6,823     $ 8,210     $ 21,218     $ 18,102  
                                


IDT CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

    

Nine Months Ended

April 30,

 
     2006     2005  
     (In thousands)  

Net cash used in operating activities

   $ (152,447 )   $ (37,898 )

Investing activities

    

Capital expenditures

     (49,797 )     (68,770 )

Repayments (issuance) of notes receivable, net

     2,482       (11,280 )

Investments and acquisitions, net of cash acquired

     (116,394 )     (25,566 )

Proceeds from sale of discontinued operations

     129,871       —    

Proceeds from sales and maturities of marketable securities

     1,898,163       4,307,416  

Purchases of marketable securities

     (1,698,164 )     (4,160,089 )
                

Net cash provided by investing activities

     166,161       41,711  

Financing activities

    

Proceeds from exercise of stock options

     743       3,410  

Proceeds from employee stock purchase plan

     1,142       893  

Proceeds from borrowings

     44,321       37,133  

Repayments of borrowings

     (5,566 )     —    

Proceeds from sale lease back transactions on capital leases

     —         12,642  

Repayments of capital lease obligations

     (16,023 )     (15,987 )

Repurchases of common stock and Class B common stock

     (67,464 )     (2,368 )

Cash and marketable securities restricted against letters of credit

     —         2,904  

Distributions to minority shareholders of subsidiaries

     (19,875 )     (21,035 )
                

Net cash (used in) provided by financing activities

     (62,722 )     17,592  

Effect of exchange rate changes on cash and cash equivalents

     4,344       3,482  
                

Net (decrease) increase in cash and cash equivalents

     (44,664 )     24,887  

Cash and cash equivalents, beginning of period

     171,027       141,674  
                

Cash and cash equivalents, end of period

   $ 126,363     $ 166,561  
                

Supplemental schedule of non-cash investing and financing activities

    

Purchases of property, plant and equipment through capital lease obligations

   $ 5,476     $ 2,230  
                

Issuance of Class B common stock for acquisitions and exchanges

   $ —       $ 59,835  
                

Cash flows from discontinued operations

    

Operating activities

   $ 8,463     $ 9,300  

Investing activities

     (13,315 )     (9,320 )

Financing activities

     4,648       —    
                

Total decrease in cash from discontinued operations

   $ (204 )   $ (20 )
                


IDT CORPORATION

SELECTED CONSOLIDATED FINANCIAL DATA

THREE MONTHS ENDED APRIL 30, 2006

(Segment data is shown net of effect of inter-segment transactions)

 

(In thousands)   

 

Total IDT
Corporation

         Retail
Telecom
    Wholesale
Telecom
    IDT
Entertainment
    Voice
Over IP
    IDT
Capital
    IDT
Solutions
    Corporate  

STATEMENT OF OPERATIONS DATA

                              

Revenues

   $ 589,058           $ 364,002     $ 121,102     $ 41,841     $ 24,022     $ 37,746     $ 345     $ —    

Costs and expenses:

                              

Direct cost of revenues (exclusive of depreciation and amortization)

     496,368          314,949       111,143       27,592       14,274       28,375       35       —    

Selling, general and administrative

     152,968          78,197       12,908       14,634       19,697       11,354       3,803       12,375   

Depreciation and amortization

     24,359          11,851       4,670       3,535       2,447       1,243       67       546  

Restructuring and impairment charges

     6,338          3,374       —         1,022       1,796       —         146       —    

Total costs and expenses

     680,033          408,371       128,721       46,783       38,214       40,972       4,051       12,921  

Loss from operations

     (90,975 )      $ (44,369 )   $ (7,619 )   $ (4,942 )   $ (14,192 )   $ (3,226 )   $ (3,706 )   $ (12,921 )

Interest income, net

     1,719                     

Investment and other income (expense), net

     5,818                     

Loss from continuing operations before minority interests and income taxes

     (83,438 )                   

Minority interests

     (2,935 )                   

Provision for income taxes

     (1,295 )                   

Loss from continuing operations

     (87,668 )                   

Discontinued operations:

                       

Loss from discontinued operations

     (1,583 )                   

Gain on sale of discontinued operations

     80,632                     

Total discontinued operations

     79,049                     

Net loss

   $ (8,619 )                   
GRAPHIC 3 g80717image002.gif GRAPHIC begin 644 g80717image002.gif M1TE&.#=A/P!4`'<``"'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"P` M````/P!4`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`--!!(<*#!@@@/*DS(<*%#>@($+#"P0,"``5,N9L2H ML2/'CQM#>A0)>1C1@QP`]I3^1%C4Z!4#9LV;3HEVK M-FTUF`,J1IP[$RC5.Q4F,)C`MZ_?OX#],F``4QZ\E',C)I5IMW',*:OZ!IA, MN;+ERY,G%(`K-W'8Q8QEOC6;%[-IS'J/:DTLP.;8IB^K%9BB8,+IVYEC/OW' M&BQHF&5A%MC\4MZ=`G>BX#X]H;A3Q)Y=P[3`=_!>!:N./PYD.X!R[Y._B_^G M/&'*Z+BL6W].2GNOY>I[+:0%L#E`]^63"1<_G/YW3/OWH::7`MJ951M^N7'6 M7VC53/&=:0%6%\4=9ST38`#W5)9A?E,`M9IGKU'#P&431*%`!8$H`&!W`P8' MP#T7HO;3;KW558"*E4V@AEEE;586-5'P!2`#U$Q10#RU/0A>CC!50P%T=/GG MGG<3%%F-<3.95UMW#$11@#R0C7C9=^5YV%F43=UQWP0*N-AD4F#B0UU?1&:D MYI+OZ0:E8G;!](R8]A4PVE'#&4G?2U\&:1\#;;XD)(E?OO0AFC)1@J,T7_L=>:>@50`8\'\O7,;##F M"@9AE876K3$%;A'HNN-A;8DZP"G$`5#`E2GLDG3+>"268%FU'X:&5*DL?7'5!L.<$]T@9"WD]/6ON2&M2\ MA".;J@8%*&;UYE`W?$ MDUES4$21L%E!VV7!8"[]:9\"@@*P\*DW7\8``@X*:99=DRH64UX2FQK`SV9U MARK#S#&P"A1/=[=9+;9-KJ%7>@?45&9M\S+WV-WS0Q,K!KH&9>/!=0?E=`7@!F M`1C%%/B,=QJJS=GV8'44ZBGUB?HA4F^-+[* M\34;@IE90!OF.1K_*_96?[W['8&+RX/Z$%+S_.&CNHA>C3"97IG=4\Q)V!3+ M(5.'ID"_MZD&\W7EL`KV( MVG*T1;,+D0EH`@.``DD4K5PQD&Z9Z1/]+.BW^V&L=M4C#-[X,KW+;2XSP6F0 MTO\LJ"K^],8N@"/?[4YFGV@I;3(*D`EU;':NQRUH-#XD49LLI1<*769#)#3* M'>11O2910%VA&]B8![D4=79E=SA@"6`?ZHY"NQM5,XY^JP;V9"(M M(YES-N@TDC[*"2QVS@?UJG:5 M@OKG*BZ)):5@8]#7^.:@A3&B+.%R$9E#!*3EC"TH%P91M2<,J,!M(3KK"D*PAA:4832E"G-&`N4N#H`.:20=;0 M(RN22H]26<26:&,5FV; MI2II)=DGEP0LF`5H;%X?2UJ&_P(`KP*@PF>&6EN;*%1M"04M6&&BVHA8MI=S M:8!E>6O;_XRSAL+M1U#]AMGF/M0:VFTJ M@;W;6J)(=*'2E>H=SGMFR8DK?,&6O60*`2YO@5$LD\E&I+)-F7%ZQ?A@U/HTJD0Y;Q4V MJM$[G&E8"0UQED99`-R6%QZ)H4)<&]`/UK1X)A06RP%M_)(($U>KK*'"=7TC M9-]Z5FE2;RWOB:NZ`*1RUL7'I5V1TP@`*1@$#UU[REH%8A"VXF$*:UX/G`FR M4_]2$FT:R=Y?,4J!D$[M-RXI;$6QHF*,T>2??LOT3.X+4:;HJ:B.X31-6!L: 6V/Q3-)V.DF-2C5!5.T?,"F)-0```.S\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----