Delaware
|
000-27782
|
11-3297463
|
(State or other jurisdiction of incorporation or organization)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
300 Cadman Plaza West, 8th
Floor
Brooklyn, New York
|
11201
|
|
(Address of principal executive offices)
|
(Zip Code)
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4c)
|
Title of each class
|
|
Trading
Symbol(s)
|
|
Name of each exchange on which registered
|
Common
|
DCOM | The NASDAQ Stock Market |
Item 2.02 |
Results of Operations and Financial Condition
|
Item 7.01 |
Regulation FD Disclosure
|
Item 9.01 |
Financial Statements and Exhibits
|
(d) |
Exhibits.
|
99.1 |
Press release of the Registrant, dated October 24, 2019, containing a discussion of the Registrant's results of operations and financial condition for the quarter ended September 30, 2019
|
99.2 |
Press release of the Registrant, dated October 24, 2019, containing a discussion of the Registrant’s declaration of a cash dividend
|
Dime Community Bancshares, Inc.
|
|
(Registrant)
|
/s/ AVINASH REDDY
|
||
Avinash Reddy
|
||
Executive Vice President & Chief Financial Officer
|
||
(Principal Financial Officer)
|
• |
Strong growth in checking account balances. Compared to the third quarter of 2018, the sum of average non-interest-bearing checking account balances and average interest-bearing checking account balances
for the third quarter of 2019 increased by 16.2% to $554.9 million;
|
• |
The cost of deposits was flat on a linked quarter basis, versus a 9 basis points increase when comparing the second quarter of 2019 with the first quarter of 2019;
|
• |
Successfully launched the Municipal Banking division, which is actively engaged with prospective clients and expects to begin onboarding deposit relationships in the fourth quarter of 2019;
|
• |
Strong Business Banking originations of $152.8 million in the third quarter of 2019;
|
• |
Business Banking loan originations for the third quarter of 2019 were at significantly higher rates than the overall portfolio; the weighted average rate (“WAR”) on Business Banking real estate originations was 4.95% and the WAR on C&I originations was 6.07% for the quarter ended September 30, 2019, compared to the total real estate and C&I loan portfolio WAR of 4.02% for the quarter ended September 30, 2019;
|
• |
Total non-interest income was $3.4 million for the third quarter of 2019, driven by $0.2 million of customer-related loan level swap income, $0.3 million of gains from the sale of Small Business
Administration (“SBA”) loans, and $1.8 million from service charges and other fees; and
|
• |
Consolidated Company commercial real estate (“CRE”) concentration ratio was 679% at September 30, 2019, versus 706% at September 30, 2018.
|
($s in millions)
|
Originations/ Weighted Average Rate
|
||||
Real Estate Originations
|
Q3 2019
|
Q2 2019
|
Q3 2018
|
||
Non-Business Banking
|
$39.7/4.87%
|
$92.1/4.82%
|
$47.2/4.71%
|
||
Business Banking
|
$126.3/4.95%
|
$157.5/5.01%
|
$101.8/4.99%
|
||
Total Real Estate
|
$166.0/4.93%
|
$249.6/4.94%
|
$149.0/4.90%
|
||
C&I Originations
|
$26.5/6.07%
|
$89.9/5.97%
|
$44.3/5.67%
|
September 30,
2019
|
June 30,
2019 |
December 31,
2018 |
||||||||||
ASSETS:
|
||||||||||||
Cash and due from banks
|
$
|
112,541
|
$
|
172,418
|
$
|
147,256
|
||||||
Mortgage-backed securities available-for-sale, at fair value
|
453,018
|
409,510
|
466,605
|
|||||||||
Investment securities available-for-sale, at fair value
|
66,590
|
67,004
|
36,280
|
|||||||||
Marketable equity securities, at fair value
|
5,835
|
5,953
|
5,667
|
|||||||||
Real Estate Loans:
|
||||||||||||
One-to-four family and cooperative/condominium apartment
|
134,361
|
120,523
|
96,847
|
|||||||||
Multifamily residential and residential mixed-use (1)(2)
|
3,608,156
|
3,736,500
|
3,866,788
|
|||||||||
Commercial real estate and commercial mixed-use
|
1,333,763
|
1,279,188
|
1,170,085
|
|||||||||
Acquisition, development, and construction ("ADC")
|
95,767
|
77,479
|
29,402
|
|||||||||
Total real estate loans
|
5,172,047
|
5,213,690
|
5,163,122
|
|||||||||
Commercial and industrial ("C&I")
|
309,593
|
316,061
|
229,504
|
|||||||||
Other loans
|
1,389
|
1,780
|
1,192
|
|||||||||
Allowance for loan losses
|
(27,294
|
)
|
(21,134
|
)
|
(21,782
|
)
|
||||||
Total loans, net
|
5,455,735
|
5,510,397
|
5,372,036
|
|||||||||
Premises and fixed assets, net
|
22,507
|
23,069
|
24,713
|
|||||||||
Loans held for sale
|
1,839
|
3,814
|
1,097
|
|||||||||
Federal Home Loan Bank of New York capital stock
|
54,421
|
57,051
|
57,551
|
|||||||||
Bank Owned Life Insurance ("BOLI")
|
113,551
|
112,828
|
111,427
|
|||||||||
Goodwill
|
55,638
|
55,638
|
55,638
|
|||||||||
Operating lease assets
|
38,856
|
40,113
|
-
|
|||||||||
Other assets
|
44,804
|
40,567
|
42,308
|
|||||||||
TOTAL ASSETS
|
$
|
6,425,335
|
$
|
6,498,362
|
$
|
6,320,578
|
||||||
LIABILITIES AND STOCKHOLDERS' EQUITY:
|
||||||||||||
Deposits:
|
||||||||||||
Non-interest-bearing checking
|
$
|
416,457
|
$
|
423,914
|
$
|
395,477
|
||||||
Interest-bearing checking
|
135,721
|
117,555
|
115,972
|
|||||||||
Savings
|
356,767
|
325,797
|
336,669
|
|||||||||
Money Market
|
1,831,773
|
1,914,101
|
2,098,599
|
|||||||||
Sub-total
|
2,740,718
|
2,781,367
|
2,946,717
|
|||||||||
Certificates of deposit
|
1,650,688
|
1,654,169
|
1,410,037
|
|||||||||
Total Due to Depositors
|
4,391,406
|
4,435,536
|
4,356,754
|
|||||||||
Escrow and other deposits
|
110,233
|
85,811
|
85,234
|
|||||||||
Federal Home Loan Bank of New York advances
|
1,056,750
|
1,115,200
|
1,125,350
|
|||||||||
Subordinated Notes Payable, net
|
113,869
|
113,832
|
113,759
|
|||||||||
Other Borrowings
|
60,000
|
58,000
|
-
|
|||||||||
Operating lease liabilities
|
45,117
|
46,480
|
-
|
|||||||||
Other liabilities
|
39,056
|
34,802
|
37,400
|
|||||||||
TOTAL LIABILITIES
|
5,816,431
|
5,889,661
|
5,718,497
|
|||||||||
STOCKHOLDERS' EQUITY:
|
||||||||||||
Common stock ($0.01 par, 125,000,000 shares authorized, 53,699,694 shares, 53,690,825 shares, and 53,690,825 shares issued at September 30, 2019, June 30, 2019, and
December 31, 2018, respectively, and 35,951,652 shares, 35,887,395 shares, and 36,081,455 shares outstanding at September 30, 2019, June 30, 2019 and December 31, 2018, respectively)
|
537
|
537
|
537
|
|||||||||
Additional paid-in capital
|
279,768
|
279,327
|
277,512
|
|||||||||
Retained earnings
|
579,830
|
580,159
|
565,713
|
|||||||||
Accumulated other comprehensive loss, net of deferred taxes
|
(6,308
|
)
|
(6,288
|
)
|
(6,500
|
)
|
||||||
Unearned equity award common stock
|
(8,892
|
)
|
(8,165
|
)
|
(3,623
|
)
|
||||||
Common stock held by the Benefit Maintenance Plan
|
(1,496
|
)
|
(1,509
|
)
|
(1,509
|
)
|
||||||
Treasury stock (17,748,042 shares, 17,812,299 shares, and 17,609,370 shares at September 30, 2019, June 30, 2019, and December 31, 2018, respectively)
|
(234,535
|
)
|
(235,360
|
)
|
(230,049
|
)
|
||||||
TOTAL STOCKHOLDERS' EQUITY
|
608,904
|
608,701
|
602,081
|
|||||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
6,425,335
|
$
|
6,498,362
|
$
|
6,320,578
|
(1)
|
Includes loans underlying cooperatives.
|
(2)
|
While the loans within this category are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in
order to emphasize the residential nature of the collateral underlying this significant component of the total loan portfolio.
|
For the Three Months Ended
|
For the Nine Months Ended
|
|||||||||||||||||||
September 30,
2019 |
June 30,
2019 |
September 30,
2018 |
September 30,
2019 |
September 30,
2018 |
||||||||||||||||
Interest income:
|
||||||||||||||||||||
Loans secured by real estate
|
$
|
50,732
|
$
|
50,811
|
$
|
47,486
|
$
|
150,720
|
$
|
144,889
|
||||||||||
Commercial and industrial ("C&I") loans
|
4,442
|
4,134
|
2,729
|
12,012
|
6,541
|
|||||||||||||||
Other loans
|
18
|
18
|
18
|
54
|
55
|
|||||||||||||||
Mortgage-backed securities
|
2,973
|
2,961
|
2,852
|
9,131
|
7,515
|
|||||||||||||||
Investment securities
|
626
|
570
|
59
|
1,616
|
123
|
|||||||||||||||
Other short-term investments
|
1,488
|
1,457
|
1,480
|
4,392
|
4,537
|
|||||||||||||||
Total interest income
|
60,279
|
59,951
|
54,624
|
177,925
|
163,660
|
|||||||||||||||
Interest expense:
|
||||||||||||||||||||
Deposits and escrow
|
16,582
|
16,271
|
13,361
|
47,870
|
36,100
|
|||||||||||||||
Borrowed funds
|
7,501
|
7,176
|
6,235
|
22,031
|
18,384
|
|||||||||||||||
Total interest expense
|
24,083
|
23,447
|
19,596
|
69,901
|
54,484
|
|||||||||||||||
Net interest income
|
36,196
|
36,504
|
35,028
|
108,024
|
109,176
|
|||||||||||||||
Provision (credit) for loan losses
|
11,228
|
(449
|
)
|
335
|
11,100
|
1,641
|
||||||||||||||
Net interest income after provision for loan losses
|
24,968
|
36,953
|
34,693
|
96,924
|
107,535
|
|||||||||||||||
Non-interest income:
|
||||||||||||||||||||
Service charges and other fees
|
1,780
|
1,264
|
1,233
|
4,143
|
3,443
|
|||||||||||||||
Mortgage banking income, net
|
77
|
61
|
79
|
206
|
292
|
|||||||||||||||
Gain on equity securities
|
14
|
148
|
99
|
430
|
114
|
|||||||||||||||
Gain (loss) on sale of securities and other assets
|
66
|
(57
|
)
|
-
|
(67
|
)
|
1,370
|
|||||||||||||
Gain on sale of loans
|
443
|
339
|
18
|
1,037
|
143
|
|||||||||||||||
Income from BOLI
|
723
|
707
|
729
|
2,124
|
2,161
|
|||||||||||||||
Loan level derivative income
|
197
|
291
|
-
|
488
|
-
|
|||||||||||||||
Other
|
61
|
67
|
63
|
180
|
179
|
|||||||||||||||
Total non-interest income
|
3,361
|
2,820
|
2,221
|
8,541
|
7,702
|
|||||||||||||||
Non-interest expense:
|
||||||||||||||||||||
Salaries and employee benefits
|
12,948
|
12,061
|
10,963
|
36,893
|
33,024
|
|||||||||||||||
Stock benefit plan compensation expense
|
574
|
491
|
403
|
1,349
|
1,198
|
|||||||||||||||
Occupancy and equipment
|
3,970
|
3,827
|
3,845
|
11,666
|
11,414
|
|||||||||||||||
Data processing costs
|
1,803
|
1,908
|
1,823
|
5,777
|
5,374
|
|||||||||||||||
Marketing
|
466
|
465
|
975
|
1,397
|
2,168
|
|||||||||||||||
Federal deposit insurance premiums
|
(506
|
)
|
586
|
382
|
534
|
1,521
|
||||||||||||||
Other
|
3,519
|
2,958
|
3,194
|
9,506
|
9,446
|
|||||||||||||||
Total non-interest expense
|
22,774
|
22,296
|
21,585
|
67,122
|
64,145
|
|||||||||||||||
Income before taxes
|
5,555
|
17,477
|
15,329
|
38,343
|
51,092
|
|||||||||||||||
Income tax expense
|
850
|
4,442
|
3,547
|
9,102
|
12,244
|
|||||||||||||||
Net Income
|
$
|
4,705
|
$
|
13,035
|
$
|
11,782
|
$
|
29,241
|
$
|
38,848
|
||||||||||
Earnings per Share ("EPS"):
|
||||||||||||||||||||
Basic
|
$
|
0.13
|
$
|
0.36
|
$
|
0.32
|
$
|
0.81
|
$
|
1.05
|
||||||||||
Diluted
|
$
|
0.13
|
$
|
0.36
|
$
|
0.32
|
$
|
0.81
|
$
|
1.04
|
||||||||||
Average common shares outstanding for Diluted EPS
|
35,769,461
|
35,864,389
|
37,189,648
|
35,866,059
|
37,399,740
|
At or For the Three Months Ended
|
At or For the Nine Months Ended
|
|||||||||||||||||||
September 30,
2019 |
June 30,
2019 |
September 30,
2018 |
September 30,
2019 |
September 30,
2018 |
||||||||||||||||
Per Share Data:
|
||||||||||||||||||||
Reported EPS (Diluted)
|
$
|
0.13
|
$
|
0.36
|
$
|
0.32
|
$
|
0.81
|
$
|
1.04
|
||||||||||
Cash dividends paid per share
|
0.14
|
0.14
|
0.14
|
0.42
|
0.42
|
|||||||||||||||
Book value per share
|
16.94
|
16.96
|
16.49
|
16.94
|
16.49
|
|||||||||||||||
Tangible book value per share (1)
|
15.39
|
15.41
|
14.97
|
15.39
|
14.97
|
|||||||||||||||
Dividend payout ratio
|
107.69
|
%
|
38.89
|
%
|
43.75
|
%
|
51.85
|
%
|
40.38
|
%
|
||||||||||
Performance Ratios (Based upon Reported Net Income):
|
||||||||||||||||||||
Return on average assets
|
0.29
|
%
|
0.82
|
%
|
0.76
|
%
|
0.61
|
%
|
0.82
|
%
|
||||||||||
Return on average common equity
|
3.08
|
%
|
8.59
|
%
|
7.71
|
%
|
6.42
|
%
|
8.51
|
%
|
||||||||||
Return on average tangible common equity (1)
|
3.39
|
%
|
9.45
|
%
|
8.49
|
%
|
7.07
|
%
|
9.37
|
%
|
||||||||||
Net interest spread
|
2.07
|
%
|
2.08
|
%
|
2.11
|
%
|
2.06
|
%
|
2.20
|
%
|
||||||||||
Net interest margin
|
2.34
|
%
|
2.38
|
%
|
2.33
|
%
|
2.34
|
%
|
2.40
|
%
|
||||||||||
Average interest-earning assets to average interest-bearing liabilities
|
118.38
|
%
|
119.47
|
%
|
117.46
|
%
|
118.70
|
%
|
117.06
|
%
|
||||||||||
Non-interest expense to average assets
|
1.41
|
%
|
1.40
|
%
|
1.39
|
%
|
1.40
|
%
|
1.36
|
%
|
||||||||||
Efficiency ratio
|
57.69
|
%
|
56.83
|
%
|
58.10
|
%
|
57.76
|
%
|
55.59
|
%
|
||||||||||
Loan-to-deposit ratio at end of period
|
124.86
|
%
|
124.71
|
%
|
123.53
|
%
|
124.86
|
%
|
123.53
|
%
|
||||||||||
CRE consolidated concentration ratio (2)
|
678.9
|
%
|
697.3
|
%
|
706.1
|
%
|
678.9
|
%
|
706.1
|
%
|
||||||||||
Effective tax rate
|
15.30
|
%
|
25.42
|
%
|
23.14
|
%
|
23.74
|
%
|
23.96
|
%
|
||||||||||
Average Balance Data:
|
||||||||||||||||||||
Average assets
|
$
|
6,446,382
|
$
|
6,391,476
|
$
|
6,231,801
|
$
|
6,400,652
|
$
|
6,288,747
|
||||||||||
Average interest-earning assets
|
6,191,299
|
6,134,510
|
6,016,728
|
6,145,701
|
6,069,781
|
|||||||||||||||
Average loans
|
5,503,233
|
5,492,455
|
5,388,065
|
5,480,330
|
5,472,116
|
|||||||||||||||
Average deposits
|
4,416,143
|
4,378,999
|
4,386,631
|
4,378,729
|
4,050,336
|
|||||||||||||||
Average common equity
|
610,487
|
607,152
|
611,022
|
607,238
|
608,685
|
|||||||||||||||
Average tangible common equity (1)
|
554,849
|
551,515
|
555,385
|
551,600
|
553,047
|
|||||||||||||||
Asset Quality Summary:
|
||||||||||||||||||||
Non-performing loans (excluding loans held for sale)
|
$
|
16,378
|
$
|
2,538
|
$
|
2,978
|
$
|
16,378
|
$
|
2,978
|
||||||||||
Non-performing assets
|
16,378
|
2,538
|
2,978
|
16,378
|
2,978
|
|||||||||||||||
Net charge-offs
|
5,068
|
358
|
(11
|
)
|
5,588
|
1,344
|
||||||||||||||
Non-performing loans/ Total loans
|
0.30
|
%
|
0.05
|
%
|
0.06
|
%
|
0.30
|
%
|
0.06
|
%
|
||||||||||
Non-performing assets/ Total assets
|
0.25
|
%
|
0.04
|
%
|
0.05
|
%
|
0.25
|
%
|
0.05
|
%
|
||||||||||
Allowance for loan loss/ Total loans
|
0.50
|
%
|
0.38
|
%
|
0.39
|
%
|
0.50
|
%
|
0.39
|
%
|
||||||||||
Allowance for loan loss/ Non-performing loans
|
166.65
|
%
|
832.70
|
%
|
716.25
|
%
|
166.65
|
%
|
716.25
|
%
|
||||||||||
Loans delinquent 30 to 89 days at period end
|
$
|
139
|
$
|
105
|
$
|
531
|
$
|
139
|
$
|
531
|
||||||||||
Capital Ratios - Consolidated:
|
||||||||||||||||||||
Tangible common equity to tangible assets (1)
|
8.69
|
%
|
8.58
|
%
|
8.78
|
%
|
8.69
|
%
|
8.78
|
%
|
||||||||||
Tier 1 common equity ratio
|
10.62
|
10.94
|
11.66
|
10.62
|
11.66
|
|||||||||||||||
Tier 1 risk-based capital ratio
|
10.62
|
10.94
|
11.66
|
10.62
|
11.66
|
|||||||||||||||
Total risk-based capital ratio
|
13.33
|
13.58
|
14.54
|
13.33
|
14.54
|
|||||||||||||||
Tier 1 leverage ratio
|
8.76
|
8.83
|
8.96
|
8.76
|
8.96
|
|||||||||||||||
Capital Ratios - Bank Only:
|
||||||||||||||||||||
Tier 1 common equity ratio
|
11.86
|
%
|
12.14
|
%
|
13.26
|
%
|
11.86
|
%
|
13.26
|
%
|
||||||||||
Tier 1 risk-based capital ratio
|
11.86
|
12.14
|
13.26
|
11.86
|
13.26
|
|||||||||||||||
Total risk-based capital ratio
|
12.38
|
12.56
|
13.71
|
12.38
|
13.71
|
|||||||||||||||
Tier 1 leverage ratio
|
9.81
|
9.77
|
10.15
|
9.81
|
10.15
|
(1) |
See "Non-GAAP Reconciliation" table for reconciliation of tangible common equity and tangible assets. Average balances are calculated using the ending balance for months during the period indicated.
|
(2) |
The CRE concentration ratio is calculated using the sum of commercial real estate, excluding owner occupied commercial real estate, multifamily, and ADC, divided by consolidated capital.
|
For the Three Months Ended
|
||||||||||||||||||||||||||||||||||||
September 30, 2019
|
June 30, 2019
|
September 30, 2018
|
||||||||||||||||||||||||||||||||||
Average
Balance |
Interest
|
Average
Yield/
Cost
|
Average
Balance |
Interest
|
Average
Yield/
Cost
|
Average
Balance |
Interest
|
Average
Yield/
Cost
|
||||||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||
Real estate loans
|
$
|
5,188,967
|
$
|
50,732
|
3.91
|
%
|
$
|
5,201,395
|
$
|
50,811
|
3.91
|
%
|
$
|
5,200,021
|
$
|
47,486
|
3.65
|
%
|
||||||||||||||||||
Commercial and industrial loans
|
312,472
|
4,442
|
5.69
|
289,843
|
4,134
|
5.71
|
186,686
|
2,729
|
5.85
|
|||||||||||||||||||||||||||
Other loans
|
1,794
|
18
|
4.01
|
1,217
|
18
|
5.92
|
1,358
|
18
|
5.30
|
|||||||||||||||||||||||||||
Mortgage-backed securities
|
432,071
|
2,973
|
2.75
|
423,387
|
2,961
|
2.80
|
432,213
|
2,852
|
2.64
|
|||||||||||||||||||||||||||
Investment securities
|
74,349
|
626
|
3.37
|
64,488
|
570
|
3.54
|
11,158
|
59
|
2.12
|
|||||||||||||||||||||||||||
Other short-term investments
|
181,646
|
1,488
|
3.28
|
154,180
|
1,457
|
3.78
|
185,292
|
1,480
|
3.19
|
|||||||||||||||||||||||||||
Total interest-earning assets
|
6,191,299
|
60,279
|
3.89
|
%
|
6,134,510
|
59,951
|
3.91
|
%
|
6,016,728
|
54,624
|
3.63
|
%
|
||||||||||||||||||||||||
Non-interest-earning assets
|
255,083
|
256,966
|
215,073
|
|||||||||||||||||||||||||||||||||
Total assets
|
$
|
6,446,382
|
$
|
6,391,476
|
$
|
6,231,801
|
||||||||||||||||||||||||||||||
Liabilities and Stockholders' Equity:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing checking accounts
|
$
|
125,310
|
$
|
56
|
0.18
|
%
|
$
|
125,041
|
$
|
91
|
0.29
|
%
|
$
|
114,865
|
$
|
55
|
0.19
|
%
|
||||||||||||||||||
Money market accounts
|
1,845,594
|
6,883
|
1.48
|
1,908,737
|
7,397
|
1.55
|
2,264,082
|
7,542
|
1.32
|
|||||||||||||||||||||||||||
Savings accounts
|
341,170
|
157
|
0.18
|
327,312
|
46
|
0.06
|
347,041
|
50
|
0.06
|
|||||||||||||||||||||||||||
Certificates of deposit
|
1,674,478
|
9,485
|
2.25
|
1,595,849
|
8,737
|
2.20
|
1,297,857
|
5,714
|
1.75
|
|||||||||||||||||||||||||||
Total interest-bearing deposits
|
3,986,552
|
16,582
|
1.65
|
3,956,939
|
16,271
|
1.65
|
4,023,845
|
13,361
|
1.32
|
|||||||||||||||||||||||||||
Borrowed Funds
|
1,243,561
|
7,501
|
2.39
|
1,177,940
|
7,176
|
2.44
|
1,098,713
|
6,235
|
2.25
|
|||||||||||||||||||||||||||
Total interest-bearing liabilities
|
5,230,113
|
24,083
|
1.83
|
%
|
5,134,879
|
23,447
|
1.83
|
%
|
5,122,558
|
19,596
|
1.52
|
%
|
||||||||||||||||||||||||
Non-interest-bearing checking accounts
|
429,591
|
422,060
|
362,786
|
|||||||||||||||||||||||||||||||||
Other non-interest-bearing liabilities
|
176,191
|
227,385
|
135,435
|
|||||||||||||||||||||||||||||||||
Total liabilities
|
5,835,895
|
5,784,324
|
5,620,779
|
|||||||||||||||||||||||||||||||||
Stockholders' equity
|
610,487
|
607,152
|
611,022
|
|||||||||||||||||||||||||||||||||
Total liabilities and stockholders' equity
|
$
|
6,446,382
|
$
|
6,391,476
|
$
|
6,231,801
|
||||||||||||||||||||||||||||||
Net interest income
|
$
|
36,196
|
$
|
36,504
|
$
|
35,028
|
||||||||||||||||||||||||||||||
Net interest spread
|
2.07
|
%
|
2.08
|
%
|
2.11
|
%
|
||||||||||||||||||||||||||||||
Net interest-earning assets
|
$
|
961,186
|
$
|
999,631
|
$
|
894,170
|
||||||||||||||||||||||||||||||
Net interest margin
|
2.34
|
%
|
2.38
|
%
|
2.33
|
%
|
||||||||||||||||||||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities
|
118.38
|
%
|
119.47
|
%
|
117.46
|
%
|
||||||||||||||||||||||||||||||
Deposits (including non-interest-bearing checking accounts)
|
$
|
4,416,143
|
$
|
16,582
|
1.49
|
%
|
$
|
4,378,999
|
$
|
16,271
|
1.49
|
%
|
$
|
4,386,631
|
$
|
13,361
|
1.21
|
%
|
At September 30, 2019
|
At June 30, 2019
|
At September 30, 2018
|
||||||||||||||||||||||
Balance
|
WAR
|
Balance
|
WAR
|
Balance
|
WAR
|
|||||||||||||||||||
Loan balances at period end:
|
||||||||||||||||||||||||
One-to-four family residential, including condominium and cooperative apartment
|
$
|
134,361
|
4.38
|
%
|
$
|
120,523
|
4.60
|
%
|
$
|
71,464
|
4.42
|
%
|
||||||||||||
Multifamily residential and residential mixed-use (2)(3)
|
3,608,156
|
3.72
|
3,736,500
|
3.69
|
4,015,424
|
3.52
|
||||||||||||||||||
Commercial real estate and commercial mixed-use
|
1,333,763
|
4.31
|
1,279,188
|
4.26
|
1,106,430
|
4.10
|
||||||||||||||||||
Acquisition, development, and construction ("ADC")
|
95,767
|
6.00
|
77,479
|
6.57
|
11,144
|
6.26
|
||||||||||||||||||
Total real estate loans
|
5,172,047
|
3.93
|
5,213,690
|
3.88
|
5,204,462
|
3.66
|
||||||||||||||||||
Commercial and industrial ("C&I")
|
309,593
|
5.46
|
316,061
|
5.78
|
207,743
|
5.53
|
||||||||||||||||||
Total
|
$
|
5,481,640
|
4.02
|
%
|
$
|
5,529,751
|
3.99
|
%
|
$
|
5,412,205
|
3.73
|
%
|
(1) |
Weighted average rate is calculated by aggregating interest based on the current loan rate from each loan in the category, divided by the total amount of loans in the category.
|
(2) |
Includes loans underlying cooperatives.
|
(3) |
While the loans within this category are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to emphasize the
residential nature of the collateral underlying this significant component of the total loan portfolio.
|
At September 30,
2019 |
At June 30,
2019 |
At September 30,
2018 |
||||||||||
Non-Performing Loans
|
||||||||||||
One-to-four family residential, including condominium and cooperative apartment
|
$
|
1,161
|
$
|
832
|
$
|
443
|
||||||
Multifamily residential and residential mixed-use (1)(2)
|
153
|
428
|
1,473
|
|||||||||
Commercial real estate and commercial mixed-use real estate (2)
|
63
|
1,274
|
1,059
|
|||||||||
C&I
|
15,000
|
-
|
-
|
|||||||||
Other
|
1
|
4
|
3
|
|||||||||
Total Non-Performing Loans (3)
|
$
|
16,378
|
$
|
2,538
|
$
|
2,978
|
||||||
Total Non-Performing Assets
|
$
|
16,378
|
$
|
2,538
|
$
|
2,978
|
||||||
Performing TDR Loans
|
||||||||||||
One-to-four family and cooperative/condominium apartment
|
$
|
9
|
$
|
11
|
$
|
16
|
||||||
Multifamily residential and mixed-use residential real estate (1)(2)
|
-
|
252
|
277
|
|||||||||
Commercial real estate and commercial mixed-use real estate (2)
|
-
|
4,037
|
4,107
|
|||||||||
Total Performing TDRs
|
$
|
9
|
$
|
4,300
|
$
|
4,400
|
(1) |
Includes loans underlying cooperatives.
|
(2) |
While the loans within this category are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to emphasize the
residential nature of the collateral underlying this significant component of the total loan portfolio.
|
(3) |
There were no non-accruing TDRs for the periods indicated.
|
At September 30,
2019
|
At June 30,
2019
|
At September 30,
2018
|
||||||||||
Total Non-Performing Assets
|
$
|
16,378
|
$
|
2,538
|
$
|
2,978
|
||||||
Loans 90 days or more past due on accrual status (4)
|
380
|
1,531
|
1,242
|
|||||||||
TOTAL PROBLEM ASSETS
|
$
|
16,758
|
$
|
4,069
|
$
|
4,220
|
||||||
Tangible common equity (5)
|
$
|
553,266
|
$
|
553,063
|
$
|
547,939
|
||||||
Allowance for loan losses and reserves for contingent liabilities
|
27,319
|
21,159
|
21,330
|
|||||||||
TANGIBLE COMMON EQUITY PLUS RESERVES
|
$
|
580,585
|
$
|
574,222
|
$
|
569,269
|
||||||
TEXAS RATIO (PROBLEM ASSETS AS A PERCENTAGE OF TANGIBLE COMMON EQUITY AND RESERVES)
|
2.9
|
%
|
0.7
|
%
|
0.7
|
%
|
(4) |
These loans were, as of the respective dates indicated, expected to be either satisfied, made current or re-financed in the near future, and were not expected to result in any loss of contractual principal or interest. These loans
are not included in non-performing loans.
|
(5) |
See "Non-GAAP Reconciliation" table for reconciliation of tangible common equity and tangible assets.
|
For the Three Months Ended
|
For the Nine Months Ended
|
|||||||||||||||||||
September 30,
2019 |
June 30,
2019 |
September 30,
2018 |
September 30,
2019 |
September 30,
2018 |
||||||||||||||||
Reconciliation of Reported and Adjusted ("non-GAAP") Net Income:
|
||||||||||||||||||||
Reported net income
|
$
|
4,705
|
$
|
13,035
|
$
|
11,782
|
$
|
29,241
|
$
|
38,848
|
||||||||||
Adjustments to net income, net of tax (1):
|
||||||||||||||||||||
Less: Loss (Gain) on sale of securities
|
(45
|
)
|
39
|
-
|
46
|
(930
|
)
|
|||||||||||||
Tax adjustment
|
-
|
-
|
(104
|
)
|
-
|
(196
|
)
|
|||||||||||||
Adjusted ("non-GAAP") net income
|
$
|
4,660
|
$
|
13,074
|
$
|
11,678
|
$
|
29,287
|
$
|
37,722
|
||||||||||
Adjusted Ratios (Based upon "non-GAAP Net Income" as calculated above):
|
||||||||||||||||||||
Adjusted EPS (Diluted)
|
$
|
0.13
|
$
|
0.36
|
$
|
0.32
|
$
|
0.82
|
$
|
1.01
|
||||||||||
Adjusted return on average assets
|
0.29
|
%
|
0.82
|
%
|
0.75
|
%
|
0.61
|
%
|
0.80
|
%
|
||||||||||
Adjusted return on average common equity
|
3.05
|
8.61
|
7.64
|
6.43
|
8.26
|
|||||||||||||||
Adjusted return on average tangible common equity
|
3.36
|
9.48
|
8.41
|
7.08
|
9.09
|
|||||||||||||||
Adjusted non-interest expense to average assets
|
1.41
|
1.40
|
1.39
|
1.40
|
1.36
|
|||||||||||||||
Adjusted efficiency ratio
|
57.69
|
56.83
|
58.10
|
57.76
|
55.59
|
September 30,
2019 |
June 30,
2019 |
September 30,
2018 |
||||||||||
Reconciliation of Tangible Assets:
|
||||||||||||
Total assets
|
$
|
6,425,335
|
$
|
6,498,362
|
$
|
6,294,193
|
||||||
Less:
|
||||||||||||
Goodwill
|
55,638
|
55,638
|
55,638
|
|||||||||
Tangible assets
|
$
|
6,369,697
|
$
|
6,442,724
|
$
|
6,238,555
|
||||||
Reconciliation of Tangible Common Equity - Consolidated:
|
||||||||||||
Total common equity
|
$
|
608,904
|
$
|
608,701
|
$
|
603,577
|
||||||
Less:
|
||||||||||||
Goodwill
|
55,638
|
55,638
|
55,638
|
|||||||||
Tangible common equity
|
$
|
553,266
|
$
|
553,063
|
$
|
547,939
|
(1) |
Adjustments to net income are taxed at the Company's statutory tax rate of approximately 32% unless otherwise noted.
|
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
">E(1D'/:D]AK<]H^&?_ "+Q_P!ZNUKBOAKSX?/^]7:U M\KBOXTC[/!_P(A1117.=04444 %%%% !7G7Q:'_$ILS_ --:]%KSOXM?\@:T M_P"NPKIP?\>)QX__ '>1Y/@@9HZ M'.<>M Y&?2CJ,YH ,'.*.?NT=MU';.: #!/'I1R>/2CISZT'Y>< MT ')_"M'P_D^)M+/I O6M+P[_ ,C+IO\ U\(/UK*O_#D;8?\ BQ]3 MZ*KSGXL?\@^S_P"NE>C=J\Y^*XS86?/_ "TKYK!_QHGUF/\ ]WD>4]!FCD<^ MM&.<48YQGI7U2/C@Y7FCD?C0.>">E Y[]*!!R./6CG./6@ U'09HYXYH .<5M>$N?$EF?211^M8VW ZUL^$^/$ MMF/^FB_SK'$?PV;X;^+$^@1T%+2#H*6ODC[9;'D'Q5_Y#=O_ - M'?'8T '/WJ.1SZT=\9HQSC/2@ Y7FC&!SWH' M/![4N,]Z&-;B<@_6O4?A7/\ Z/<0D]#Q7E^WWKN/AE :@SN MRZ7+71['7BWQ*F\[7@N?NI7L[G"$^@KP+Q=<&Y\0W&3G:Q%>3ET;U+GM9M.U M*Q@C[O-+C)QZ4G1O:G8P1S7TA\MT$P?RHY//I0>._6@\'&>M(88.,T=MU&.= MN>M'?'K0(.?O4=/FH[XS1WQ0 _2@ Y''K1@YV^M Y&<] M*,<9S0 =\>M'/W:.VZCMG- !WQ1R>/2CH-U!^7G- !R>/2@?-^%&,?C01CC/ M6@#UWX7?\@=_J?YUW]<#\+N-&?Z_UKOJ^5Q?\:1]G@?X$3S#XJ?=@^HKS+IS M7IOQ5'R0\]Q7F0]/QKV\N_@H^>S/^.PY7FCI^- YX)Z4=>,]*[SS0Y''K1@Y MV^M Y&<]*,<9S0 ? M2C&/QH/!QGK0 8)&:.2,T8ZC-+CMF@+B8.,T8.,T=\9I>^,^] PP>*3!Z4#K MUZ4#///2BP@P>ETH&3SGVHY(ZT6 ,$Y%&":.2,YZT<@9S[T6 ,$U/8\W]N M#V!AZBO+L?)FO7OB?;^9I*/_ '6KR'!\OK6^7->Q.?-%^_/9OADV[PW& M.XSG\Z[>O/?A9-NTR6'/W,5Z%7BXM6K,]_ N]"+"N.^)#8\+3+W.*[&N#^*, MVS1$CS]\FIPJO6B5C'^XD>/ YR*],^%0R]PW;)KS,#N.]>J?"J'%E/+ZN17O M9@[4&?-Y:KXA'HLW^HD_W37SEJ8/]K7'^\:^C9O]1)_NFOG+5!C5KCG^(UP9 M5\4CT /29?YU]$+]T5\[^'!CQ-IYS_ ,ME_G7T0OW12S7^ M(B\G_AL6L;Q1_P @"Y_W:V:Q?%7_ "+]S_NUYU'^(CT\1_"EZ'S[@_,?]HUV MGPS'_%0.?^F=<7U+#W/\Z[7X9C_BH''_ $SKZ+%J] ^6P:MB%ZGLXHHHKYD^ MO/-?BQ_QXVW_ %T%>6]J]3^*XS8V_/\ RT%>5XR.M?29?_ /D\R_WAGLOPT_ MY (KN*X;X9\Z"#7 *_BL^BP?\")X]\4AG6(?]P5P?.5]B*[SXH#_B XKW<&_]G1\WCO\ >&>_>#_^1=MOI6]6!X._Y%VW^E;]?/5OXC/J M,/\ PD17/_'M)_NFOG?6Q_Q.;GW:OHBY_P"/:3_=-?/&M#.L7//\5>EE7QL\ MK.?A0[P__P C'8?]=EKZ)7[HKYV\/#_BH[$?]-5KZ)3[HJK6_AL^> #EOJ:[/X7@_\)0Y_P"F1KC# MRQ/OBNS^& _XJAN?^61KZ3%?[NSY3!?[RO4]IKA?BF#_ ,(S'_UW'\C7=5PO MQ3_Y%J/G_EN/Y&O PO\ &CZGTV,_@2/'/X<=\5[!\+_^0&?J?YUY !\H.:]? M^%W_ " V_P!X_P Z]K,OX)\_E3_VA'>TC?=-+4 6Y]1+8^?_$_ MS>)+P^DAJ+P[_P A^U/^U2:\_FZ]>-GK*:7P^/\ BH+7!_BKZ9*V&^1\?OB? MF?0L/^I3_=%4];_Y ]U_US-7(?\ 4I_NBJ>M_P#('NO^N9KYN/QGUD_X;/G> M<$7$I_VS_.NR^&*G^W)?;%<;\ 'Q+[.:[+X8@_V])S7T>+7^SMGRV#5\4O M4]FHHHKYD^N/(/BB,ZM;_C7!;3N'UKO/B@#_ &O!SZUP@^\IKZ7"?[N?)8[_ M 'EGT-X;_P"1>L?^N*UIR?ZMOH:S/#G_ "+]C_UQ6M.3_5M]#7SL_C9]12_A MKT/ /%8/_"277L:@\-C_ (J2P/\ TU6IO%F1XCNN>]0>&\CQ)8C/_+9:^D_Y MA_D?*+_>?F?1(Z5'/_J)/]TU(.E1S_ZA_P#=-?,K<^NE\)\\:^,:W?^$IC_P!W/ZUF:[SKET,_Q5I^ Q_Q5,8S_#_6OI:G^[?(^3I?[W\SW@44 M"BOF3ZX2O(_BC:;-2AN ."H%>NUP/Q/L?.T=9Q]Y&KKP4^6LCAS"'-09X_@G M;] :F6^&T+;N6;8?UKS4]1CO6U-J#2>$H[//W90V/SKW<12YW%]F?.8: MMR*2,FVB\VXBC[NPKZ'T*+R-%M8\=(P*\(\.6WVK7[5#T#@FOH2!!' B#H!B MO-S26JB>KE$=92)****\D]P**** "BBB@ HHHH **** "BBB@ HHHH **** M"BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH * MCG_U#_[IJ2HY_P#4/_NFFMR9;,^>_$/_ "'KH?[>:S,>]:7B$?\ $_NCG^*L MW&!UKZZC\"]#XFO_ !&&*3;QUH[9S0>, #1CG&: #&1F MD[;J7OCUHQSC- !CC/XT=!FCOB@ :1N$(]:4<\9Z4A'!/I2>PUN> MT?#3CP\?]ZNUKBOAJ<^'S_O5VM?*XK^-(^SP?\"(4445SG4%%%% !1110 5Y MW\6Q_P 26T_Z[BO1*\Z^+?\ R!K,?]-JZ<'_ !XG'C_]WD>4$<9HZ#-'7C\: M!R<>E?5'QP$;>:",?CQ0.>/2@ ]+VS0 8Y^E &>/2DZ #_CQ/K,?_N\CRG'&?QHZ V: #'/TH XZ]*3IS2CMS0 <'FM MKPESXDL_:11^M8N !UK:\)\>);,?]-%_G6.(_ALZ,-_%B?0(Z"EI!T%+7R1] MLMCR#XJ_\ANW_P"N8K@3P /2@#CK7:>CMF@ QS] M*,=*3IS2XY'-# ,>]&.,^^*,>_:G;<)[47U 0KUYI.VZCK^-(/2FMABXXS^- M'3FCOB@#GK2$!&WFE [9[4@YXSTH YZTT N/>NC\"S^1XF@!/#5S8Z]:OZ+< M?9=9MY<]&Q7/B(WIM'1A9 9E4=9,]?.)W44'?'XT8Z4'@9[T'CM7/ M #'O0!D?I1TQSUH/!I@&.,YH'(S1CG&>#1WQ2 ,=Z4"D(^4\T'C#=L4=1I70 M8P,T8P/K1C@ CMF@ M[X_&@#/'I1T&:#Q@B@ SQZ4 9_E1TQSUI",&@#U[X7#_B3O]3_.N_K@?A=Q MHS_7^M=]7RN+_C2/L\#_ (GF'Q4'RP>Q%>9'@9KTWXJC*0#/<5YD!VKV\N_ M@H^>S/\ CL"-O-!&,>] YX]*!S^%=YYH$8/UXHQSCUH'(HQQG- !CG'K1CG' MXT=1FCMG- !WQ^- &>/2CH,T'C!% !GCTH R/THZ8YZT'@T &.,YHZC/K1C MG&>#1WQZT &.,_C1CC.:.^*.^* C;S01C'O0.>/2@<_A0 $8/UXHQSCUH'( MI.HSF@!< R_X\XO\ <'\JL5\A+<^VI_"@HHHI%A11 M10 4444 %-<;D8>HIU% ,\%\;69M_$LW& QKG&Y4_G7HWQ1T\QS17BCY3G M2O.N,9S7U&$EST4SX_&0=.LSV?X=:B+G1%A+?,G&*[6O#O VLC2M4$4K8CE/ M\Z]MBD65 ZG*D<&O#QM%TZE^Y]!E]?VE.W8DK@_B3J(@TOR%;YG/2NUN9X[: M!I9&VJHR37AWC/6_[7UDA"3&AQ3P-)SJ)]B 3 MD?>Q@UYH>Z_WCQ7M?P\L#::"CL,,]>KF4K4K'DY93YJUV/\ B#;F;P\Y ^YS M7B/2,&OH?Q':_:]#NH@,DQG%?/3QF*:2)N"A*XK'+)7@XFN;PM4YCT7X4W 2 MXO86/7;BO5:\$\&:B-.UZ$LV$8X)]:]WAE66)74Y!&:XLPIN-7F[G?E=12H\ MO8DKS+XLW $=E#GEMQ/Z5Z82 I)Z"O%OB1?I?:[&B-E8DP?K4X"FY5EY%YG4 M4:#7 C&OHV?_ %$G^Z:^<=5&-5N#G^(U MRY5\4CKSGX46/#H_XJ33_:9?YU]$I]T5\[^'#CQ)IX_Z;+_.OHA?NBEFK_>( MK)U^[8M8OBK_ )%^Y_W:VJQO%.#X?N0?[M>=2^-'J5_X;/GO^(_4G]:[?X9_ M\A]SZQUQ.WYF_P!XUVOPRY\0R#/1*^CQ7^[L^5PG^\JW<]GHHHKY@^O/-?BL M/]!M_P#KH*\MVXSS7J7Q7'^A6_/_ "T%>6-W]J^DR[^"?)YE_'9[+\-!C0Q7 M<5PWPS_Y 0/K7 *_BL^BP7\")X]\4.=:B'^P*X7KQZ$5W7Q1XUF$_[ KA M /F4YZD5[F$5\.CYO&+_ &AW/??!PQX #O\ D7;;Z5OU\_5^-GU& M'_A1(KC_ (]Y/]TU\[ZW_P AFY'JU?1%QS;R?[IKYWUS']M70_VJ]+*OC9Y> M<+W$.\/#_BI+$_\ 35:^BE^Z*^=_#W/B.P'_ $U6OHA?NBIS3^(@R;^&Q:RO M$9QH5R?]FM6LKQ%_R [G_=KSJ?QH]:K\#/G?N3ZFNS^%_P#R-3C_ *9'^=<: M>I^N*[+X7_\ (U.?^F)_G7TN,_W=GRF!_P!Y1[57#?%,9\-1_P#7X/\ 6O(EP6 MO2?A=>HDMQ;,V"3\HKW <9:OIJB2HM+L?)4I Z_P"N9JW# M_J4_W1536O\ D#W7_7,U\O'XT?82_AL^=[D8N)3_ +9KLOAB/^)[)7&W'_'U M*/1S78_#'_D.R#TKZ/%O_9F?+8+_ 'I>I[-1117S)]:>/_%'G5H!]:X3^)17 M=_%#C5(??-<\RGU-?383_=T?(XU/ZRSZ'\-_\ (O6/_7%:TY/]6WT-9GAO M_D7['_KBM: *Q M_P 5)<\]Z@\-\>); ?\ 35:^E_YA_D?)K_>?F?1 Z5'.,P/_ +IJ2F3?ZE_] MTU\PMS[!['SMKP_XGUU_O5I^!B%\4Q9/4#^=9OB!<>(;Q#_>J;PO*+?Q#:NS M8&\ FOII+FPWR/D8OEQ7S/H0=*6F1N)$5U.0>E/KY@^N3N@KGO&EM]I\-W0Q M]U"?TKH:I:O#]HTFZC_O1L/TK2E+EFF9UX\U-H^KU\ M[F$KUK'U&60Y:-PHHHKA/2"BBB@ HHHH **** "BBB@ HHHH **** "BBB@ MHHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "H MY_\ 4/\ [IJ2HY_]0_\ NFFMR9;,^>O$./[>NA_M5F@"M+Q"!_;]U_O5FD#% M?74?@7H?$U_XC# I,#'6CMGO00..:T,0'(I.".:4\&@@9'- !U7)I/X<]Z7^ M+'K1@;J #^'-!Z ]Z/XL4#J?;I0 '@#%(YPF!2CK].E(1PQ]*3V&MSVCX:#' MAXC_ &J[6N*^&ISX?)_VJ[6OE<5_&D?9X/\ @1"BBBN @/>@8SB@=3 M[=*^I/CF!X Q0>"*!U^G2@<_%CG3[3_?KYS!?QXGU6/_W>1Y2< M; E_AS0 #)I0!BFGID=:7 XYH !@\UM>$O\ D9+/_KHO\ZQL#%;/ MA/CQ-9_]=%_G6.(_ALWPW\6)] CH*6D'04M?)'VW0\@^*O\ R&K?_KF*X$^M M=[\5?^0W /\ IF*X0 9KZ;+OX"/D\S_CL0\ 8H.!C% Z_3I0 .>:[3S@(P:/ MXL>M Y!HZKDT '\6*/XL4?PY[T?PYH !DT8'%(>@(ZTN!D4 ! [5H3VX72T MF]6Q6<<#I712P;_"*R?W9]+@5J9"?PYI M#T!'6E_BQ0 ,F@0N!Q2$8- Z_3I1P1FCJ < BE5MD\;YZ./YTG&!00,_B*4E M>+*B[-,]MUR\#> )IL_>A"UXB/NCZ5Z5J-\'^&(7=RV!^M>;#' _&O/P%/EY MO4]''U5/E] ZL* !GZ=*7 S2M'\.> M]&!NQVH_BQ0 8^7GZU9,'_$L\WU?%57Z'V%;E[!Y'ANW?^^X/Z5$G9HTA&\6 M8A &*0@#C&?ITI<#UJR!#P:,#=CM0.11@;>M @_BQ1_%BC^'/>C^'- M/O8H'7Z=*.V1UH/ &* =_:@8(YH.!C%!,]>^%W_('?Z_UKOJX'X7<:,_ MU_K7?5\KB_XTC[+ _P ")YA\5,;(/J*\R/3(KTWXJ@%(1[BO,@.<5[>7?P4? M/9G_ !V!X Q0<#&*!U^G2@=_:N\\T#P:,#=CM0.11@;>M !_%CUH_BQ1U7)H M_AS0 #[V*!U^G2CMD=:#P!B@ '?VH'(H.!C%!X- !@;>M'5 MSEE;>#/!S:BOC1D!RDJNIP4.17=Z/X]FCC6&0X '>N"..OO2$ A& MJM3R\-B94MCNM?\ '$US"]M&?E<8)%<-DF0L3G<>M)MQR32OC Q54:$:*T)J MXB59W9;TRT-]JD-NHSN:OH32[1;/3XH5&-JUY3\-M(^U:BUZZ_+$<+7L0&!B MO%S&MS3Y4>YE-'EAS,;,@DB9#T(KY_\ %6GFP\0W"D85R6%?0=>8?$K1RY2] MC7[O4BHR^KR5+=S7,Z//3OV/-4D\IT93\RG(KU;PIXO2:U6*X< J, UB:"JQ/"PU>5&1[+K_B^&VLG\B0%\=,UX]=73WMU)/(>9 M#FF27,L[;G8X/%1Y&"/RJ,-AE1U*Q6)E6:1;TRS:]U&WMU&=SO@8&*\O,JW//E['L951Y*;D^HR?_42?[IK MYSU0#^U+C_>.*^C)_P#42?[IKYRU7C5;CV:M,K^)F6#$G\.#_BI=/]IE_G M7T2OW17SOX;P/$VG_P#79?YU]$+]VIS3^(BLG?N,6L7Q5_R +G_=K:K&\4C. M@7/^[7GTOC1Z=?\ A2/GWH6/^T:[/X9#'B!SZQUQ7\3?4_SKMOAI_P C _\ MUSKZ+%+]PSY;!Z8A>I[/1117S)]>>:_%C_CQMO>05Y:<9_"O4OBO@V-O_P!= M!7EF.M?1Y?I1/E,SUQ#/9/AF/^)"*[FN&^&?_("S7 &SWSP;_P B[;8] M*Z"L#P<,>'+;Z5OU\]6^-GU&&_A1(KC_ (]Y/]TU\[ZV,ZW='U:OHBY_X]I/ M]TU\[ZWC^V[D?[5>EE7QL\S./A0_P_\ \C)8?]=5KZ)7[HKYW\.@?\))8_\ M75:^B%^[49H[U$/)_P"&Q:R?$9(T.Y_W:UJRO$7_ " [G_=KSZ?QH]6K\#/G M@ 9;ZUV?PP&/%#?] :E)'SLH 5:T] M#U632-22=.F>:HSP&WNI(6X*L:C/4#UKZB45.F?'*3I5-#VE?&5L+$N95W;> M.:\IUO69=9OF=R<9XK-+R$%0[8'O5G2;,WFI00J,Y<9^E <;8 *SO#V/[?M '_4I_NBJ>M_\@:Z_ZYFK\ J4_W15/6_P#D#W7_ %S-?,Q^ M-'UT_P"&SYWN?^/F7_?-=G\,@!KKUQES_P ?,W^^:[+X8C_B?2>U?18S_=SY M?!?[RO4]FHHHKYH^M/(/B@ =5A_&N#4#0!EX&379:3JL.IQL\+A@/2OG,%@-JN1CI@UZW\+"W]FS98GIUKS<;AHPC MS(];+\7*<^1L]#IDR[X77U4BGTAZ&O)/;>J/G+6;?[+K5S;GC:V35)L<_2NC M\>VOV?Q5 DF?&5X6K-'L?PUM1#H9?'+MFNYK \( M6OV7P_;+C[R UOU\UB) 6DD%%%%8G2%%%% !1110 4444 %%%% ! M1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %% M%% !1110 4444 %1S_ZA_P#=-25'/_J'_P!TTUN3+9GSUXAQ_;UT/]NLSC]: MT_$./[>NC_M5FG&*^NH_ O0^)K_Q&'%)QCK1_#[T''%:&(#!'-)QCFE.,C%! MQD4 '&.>M)VSWI>-WMWHXW4 '&,]Z0] 1UI>-WM0,9/Z4 !P,8I&/RX%*,9_ ME2$?*QI/8:W/:/AH,>'B/]JNUKBOAH<^'B?]JNUKY7%?QI'V>#_@1"BBBN G5Y5\5W#3V2>F[^E=F!5ZZ.#,G;#L\WXVY M%!Z CK2C .*!C)_2OISY%@<#&*#C/% QG^5 Q@YH$!QFCC/MWH&,'-'&WGK0 M <;J.,X[4G\/O2G&WWH !C- Q_A2'H,=:4XP,4 QCFMWP6@D\56N?X6!_6L M(XR,5TW@",2>*8_]D _K7/BG:DSJP:O61[M7G/Q8Q_9]G_UTKT:O.?BQC^S[ M3/\ ?KY[!?QXGU&/_P!WD>4G&W-)V&.M.&,4@QDU]2?' <#&*#C/% QG^5 Q M@YH$!QFCC/MWH&,'-'&WGK0 <;J.,X[4G\/O2G&WWH !C- QBD/08ZTO'%# M08P:V_"7_(R6?_71?YUC<8K9\*?\C-9_[Z_SK'$?PV=&&_BQ/H$=!2T@Z"EK MY(^V6QY!\5?^0U;_ /7,5P)Z\=:[WXJ_\AN#_KF*X08S7TV7_P !'R69_P = MB' QBDX[4HQG^5 Q@UVGG <9HXS[=Z!C!S1QMYZT '\5'&<=J/X?>@XV^] M,9I!U_E0>@QUI>,BA@(P[5VNG6WVCP!=-WC8O^E<6V-IQZ5Z)X503>!]2B M[[&Q^5 9M'G7#*I/XTO;WI!@<>AYI?XJZDSDDK.P<8SWI/<= M:7C=[4#&33) XXQ1@=O2A<9_E2\