XML 23 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 3 - Investment in Non-public Company
12 Months Ended
May 28, 2017
Notes to Financial Statements  
Investment Holdings [Text Block]
3
.
Investment
in Non-public C
ompan
y
 
 
Windset
 
On
February 15, 2011,
 Apio entered into a share purchase agreement (the “Windset Purchase Agreement”) with Windset. Pursuant to the Windset Purchase Agreement, Apio purchased from Windset
150,000
Senior A preferred shares for
$15
million and
201
common shares for
$201.
On
July 15, 2014,
Apio increased its investment in Windset by purchasing from the Newell Capital Corporation an additional
68
common shares and
51,211
junior preferred shares of Windset for
$11
million. After this purchase, the Company’s common shares represent a
26.9%
ownership interest in Windset. The Senior A preferred shares yield a cash dividend of
7.5%
annually. The dividend is payable within
90
days of each anniversary of the execution of the Windset Purchase Agreement
. The non-voting junior preferred stock does
not
yield a dividend unless declared by the Board of Directors of Windset and
no
such dividend has been declared. Under the terms of the arrangement with Windset, the Company is entitled to designate
one
of
five
members on the Board of Directors of Windset.
 
On
October 29, 2014,
Apio further increased its investment in Windset by purchasing
70,000
shares of Senior B preferred shares for
$7
million. The Senior B
preferred shares pay an annual dividend of
7.5%
on the amount outstanding at each anniversary date of the Windset Purchase Agreement. The Senior B preferred shares purchased by Apio have a put feature whereby Apio can sell back to Windset
$1.5
million of shares on the
first
anniversary, an additional
$2.75
million of shares on the
second
anniversary, and the remaining
$2.75
million on the
third
anniversary. After the
third
anniversary, Apio
may
at any time put any or all of the shares
not
previously sold back to Windset.
 
The original Shareholders
’ Agreement between Apio and Windset included a put and call option (the “Put and Call Option”), which could be exercised on or after
February 15, 2017
whereby Apio could have exercised the put to sell its common, Senior A preferred shares, and junior preferred shares to Windset, or Windset could have exercised the call to purchase those shares from Apio, in either case, at a price equal to
26.9%
of the fair market value of Windset’s common shares, plus the liquidation value of the preferred shares of
$20.1
million (
$15
million for the Senior A preferred shares and
$5.1
million for the junior preferred shares). On
March 15, 2017,
the Company and Windset amended the Shareholders’ Agreement by extending the terms of the original Put and Call Option to
March 31, 2022.
 
The investment in Windset does
not
qualify for equity method accounting as the investment does
not
meet the criteria of in-substance common stock due to returns through
the annual dividend on the non-voting senior preferred shares that are
not
available to the common stock holders. As the Put and Call option requires all of the various shares to be put or called in equal proportions, the Company has deemed that the investment, in substance, should be treated as a single security for purposes of accounting.
 
The fair value of the Company
’s investment in Windset was determined utilizing the Windset Purchase Agreement’s Put and Call Option calculation for value and a discounted cash flow model based on projections developed by Windset, and considers the put and call conversion options. These features impact the duration of the cash flows utilized to derive the estimated fair values of the investment. These
two
discounted cash flow models are then weighted. Assumptions included in these discounted cash flow models will be evaluated quarterly based on Windset’s actual and projected operating results to determine the change in fair value.
 
The Company recorded
$1.7
million,
$1.7
million and
$1.4
million in dividend income for the fiscal years ended
May 28, 2017,
May 29, 2016
and
May 31, 2015,
respectively. The increase in the fair market value of the Company’s investment in Windset for the fiscal years ended
May 28, 2017,
May 29, 2016
and
May 31, 2015
was
$900,000,
$1.2
million and
$3.9
million, respectively, and is included in other income in the accompanying Consolidated Statements of Comprehensive Income (Loss).
 
The Company also entered into an exclusive license agreement with
Windset, which was executed in
June 2010,
prior to contemplation of Apio’s investment in Windset.