XML 59 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Nov. 30, 2014
Nov. 24, 2013
Cash flows from operating activities:    
Consolidated net income $ 5,671,000us-gaap_ProfitLoss $ 8,304,000us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 3,343,000us-gaap_DepreciationDepletionAndAmortization 3,787,000us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation expense 748,000us-gaap_ShareBasedCompensation 639,000us-gaap_ShareBasedCompensation
Tax benefit from stock-based compensation expense (36,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (175,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Net loss on disposal of property and equipment   124,000us-gaap_GainLossOnDispositionOfAssets
Deferred taxes 1,415,000us-gaap_DeferredIncomeTaxExpenseBenefit 4,050,000us-gaap_DeferredIncomeTaxExpenseBenefit
Change in investment in non-public company, fair value (1,400,000)us-gaap_FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss (7,700,000)us-gaap_FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
Changes in current assets and current liabilities:    
Accounts receivable, net (7,715,000)us-gaap_IncreaseDecreaseInReceivables (5,673,000)us-gaap_IncreaseDecreaseInReceivables
Accounts receivable, related party 142,000us-gaap_IncreaseDecreaseInDueFromRelatedParties 540,000us-gaap_IncreaseDecreaseInDueFromRelatedParties
Income taxes receivable 1,880,000us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 262,000us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Inventories, net (5,705,000)us-gaap_IncreaseDecreaseInInventories (2,752,000)us-gaap_IncreaseDecreaseInInventories
Issuance of notes and advances receivable (2,464,000)us-gaap_IncreaseDecreaseInNotesReceivables  
Collection of notes and advances receivable 363,000us-gaap_ProceedsFromCollectionOfNotesReceivable  
Prepaid expenses and other current assets 176,000us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,361,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 7,203,000us-gaap_IncreaseDecreaseInAccountsPayable 3,049,000us-gaap_IncreaseDecreaseInAccountsPayable
Accounts payable, related party 198,000us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties (544,000)us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties
Accrued compensation 877,000us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (743,000)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Other accrued liabilities (303,000)us-gaap_IncreaseDecreaseInAccruedLiabilities 2,452,000us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue (1,043,000)us-gaap_IncreaseDecreaseInDeferredRevenue 34,000us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by operating activities 3,350,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 4,293,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchases of property and equipment (7,135,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (7,681,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Investment in non-public company, fair value (18,000,000)us-gaap_PaymentsToAcquireInvestments  
Purchase of marketable securities   (1,417,000)us-gaap_PaymentsToAcquireMarketableSecurities
Net cash used in investing activities (25,135,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (6,136,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Proceeds from sale of common stock 100,000us-gaap_ProceedsFromIssuanceOfCommonStock 1,253,000us-gaap_ProceedsFromIssuanceOfCommonStock
Taxes paid by Company for stock swaps and RSUs (12,000)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (1,219,000)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Tax benefit from stock-based compensation expense 36,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 175,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Proceeds from long-term debt 11,194,000us-gaap_ProceedsFromIssuanceOfLongTermDebt  
Payments on long-term debt (3,341,000)us-gaap_RepaymentsOfLongTermDebt (3,128,000)us-gaap_RepaymentsOfLongTermDebt
Proceeds from lines of credit 25,117,000us-gaap_ProceedsFromLinesOfCredit  
Payments on lines of credit (20,117,000)us-gaap_RepaymentsOfLinesOfCredit (3,000,000)us-gaap_RepaymentsOfLinesOfCredit
Change in other assets (269,000)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 36,000us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Distributions to non-controlling interest (196,000)us-gaap_PaymentsToMinorityShareholders (226,000)us-gaap_PaymentsToMinorityShareholders
Net cash provided by (used in) financing activities 12,512,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (6,109,000)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net decrease in cash and cash equivalents (9,273,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (7,952,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 14,243,000us-gaap_CashAndCashEquivalentsAtCarryingValue 13,718,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 4,970,000us-gaap_CashAndCashEquivalentsAtCarryingValue 5,766,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Marketable Maturities [Member]    
Cash flows from investing activities:    
Proceeds from maturities of marketable securities   $ 2,962,000us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
/ us-gaap_GainLossOnInvestmentsByCategoryAxis
= lndc_MarketableMaturitiesMember