XML 97 R65.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt - Narrative (Details)
1 Months Ended 3 Months Ended 12 Months Ended
May 10, 2024
USD ($)
May 28, 2023
USD ($)
May 22, 2023
USD ($)
Jan. 09, 2023
USD ($)
Dec. 31, 2020
USD ($)
Apr. 30, 2022
USD ($)
May 26, 2024
USD ($)
May 26, 2024
USD ($)
May 28, 2023
USD ($)
May 29, 2022
USD ($)
Feb. 07, 2023
USD ($)
Debt Instrument [Line Items]                      
Payments for debt issuance costs               $ 231,000 $ 6,050,000 $ 821,000  
Loss on debt extinguishment               0 23,741,000 0  
Embedded derivative liability             $ 64,900,000 64,900,000      
Amortization of debt discount   $ 100,000           2,400,000      
Debt derivative liability, related party   64,900,000         25,400,000 25,400,000 64,900,000    
Total principal amount of long-term debt   150,233,000         164,463,000 164,463,000 150,233,000    
Debt issuance costs, line of credit arrangements, net             1,600,000 1,600,000      
Revolving credit facility   16,809,000         19,691,000 19,691,000 16,809,000    
Proceeds from sales of property and equipment               0 0 $ 1,141,000  
Other Current Assets                      
Debt Instrument [Line Items]                      
Debt issuance costs, line of credit arrangements, net   900,000             900,000    
Other Noncurrent Assets                      
Debt Instrument [Line Items]                      
Debt issuance costs, line of credit arrangements, net   1,400,000             1,400,000    
Recurring                      
Debt Instrument [Line Items]                      
Debt derivative liability, related party   64,900,000         25,400,000 25,400,000 64,900,000    
Equipment Sale and Leaseback Agreements                      
Debt Instrument [Line Items]                      
Sale leaseback transaction, net book value     $ 10,000,000                
Option to repurchase, term     7 years                
Proceeds from sales of property and equipment                 7,700,000    
Sale leaseback transaction difference                 2,300,000    
Price at end of term     $ 1.00                
Quarterly rental payment to be received     0.025                
Rental payment, purchase price less cumulative paydown payments made     1.50%                
Revolving Credit Facility | Line of Credit                      
Debt Instrument [Line Items]                      
Line of credit, available borrowing capacity             $ 12,300,000 $ 12,300,000      
Prior Term Loan Facility                      
Debt Instrument [Line Items]                      
Debt instrument, face amount         $ 170,000,000            
Percent of prepayment penalty         3.00%            
Debt prepayment cost     $ 12,900,000                
Write off of deferred debt issuance costs     7,600,000                
Extinguishment of debt, third party fees     3,300,000                
Prior Term Loan Facility | SOFR                      
Debt Instrument [Line Items]                      
Base spread on variable rate         2.00%            
Refinanced Revolver                      
Debt Instrument [Line Items]                      
Percent of prepayment penalty       3.00%              
Refinanced Revolver | Third Parties                      
Debt Instrument [Line Items]                      
Debt issuance costs   62,500             62,500    
Refinanced Revolver | BMO                      
Debt Instrument [Line Items]                      
Debt issuance costs   4,200,000             4,200,000    
Payments for debt issuance costs                 1,100,000    
Debt issuance costs, paid-in-kind   $ 3,100,000             $ 3,100,000    
Refinanced Revolver | SOFR                      
Debt Instrument [Line Items]                      
Base spread on variable rate       8.50%              
Refinanced Revolver | Base Rate                      
Debt Instrument [Line Items]                      
Base spread on variable rate       7.50%              
Refinanced Revolver | Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Line of credit, maximum capacity $ 40,000,000   40,000,000 $ 60,000,000 $ 75,000,000           $ 40,000,000
Line of credit, additional capacity           $ 20,000,000          
Debt issuance costs           $ 700,000          
Base spread on variable rate 4.25%                    
Commitment fee percentage       0.375%              
Effective interest rate   12.16%   2.00%     8.35% 8.35% 12.16%    
Write off of deferred debt issuance costs                 $ 1,200,000    
Total principal amount of long-term debt   $ 16,800,000         $ 19,700,000 $ 19,700,000 16,800,000    
Line of credit reduction     $ 4,000,000                
Coverage ratio     1.00                
Availability of line of credit     10.00%                
Debt covenant, availability of line of credit, amount     $ 4,000,000                
Fees paid to lenders     1,200,000                
Incremental borrowing capacity $ 2,500,000                    
Incremental interest expense 44,000                    
Payments of debt amendment fee $ 50,000                    
Refinanced Revolver | Revolving Credit Facility | At Entry into the Revolving Loan Amendment                      
Debt Instrument [Line Items]                      
Fees paid to lenders     800,000                
Refinanced Revolver | Revolving Credit Facility | Upon Full Repayment Or Change Of Control                      
Debt Instrument [Line Items]                      
Fees paid to lenders     400,000                
Refinanced Revolver | Revolving Credit Facility | Minimum | SOFR                      
Debt Instrument [Line Items]                      
Base spread on variable rate       2.00%              
Refinanced Revolver | Revolving Credit Facility | Minimum | Base Rate                      
Debt Instrument [Line Items]                      
Base spread on variable rate       1.00%              
Refinanced Revolver | Revolving Credit Facility | Maximum | SOFR                      
Debt Instrument [Line Items]                      
Base spread on variable rate       2.50%              
Refinanced Revolver | Revolving Credit Facility | Maximum | Base Rate                      
Debt Instrument [Line Items]                      
Base spread on variable rate       1.50%              
Term Loan Credit Agreement                      
Debt Instrument [Line Items]                      
Debt instrument, face amount     $ 142,300,000                
Debt instrument, interest rate, stated percentage     10.00%                
Paid-in-cash interest     3.00%                
Guarantor obligations     $ 4,000,000       $ 4,500,000        
Term Loan | Line of Credit                      
Debt Instrument [Line Items]                      
Effective interest rate             22.50% 22.50%      
Total principal amount of long-term debt   $ 142,503,000         $ 157,313,000 $ 157,313,000 $ 142,503,000