XML 51 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN (Tables)
12 Months Ended
Dec. 31, 2015
Defined Benefit Pension Plans and Defined Benefit Postretirement Plans Disclosure [Abstract]  
Information relating to the Company's plan
Information relating to the Company’s plan is as follows (in thousands):
 
 
Year Ended December 31,
 
 
2015
 
2014
Change in benefit obligation:
 
 
 
 
Benefit obligation, beginning of year
 
$
10,916

 
$
9,436

Service cost
 
1,186

 
669

Interest cost
 
618

 
426

Actuarial loss
 
606

 
385

Plan amendment
 
9,268

 

Benefit obligation, end of year
 
22,594

 
10,916

Fair value of plan assets
 

 

Unfunded status of the plan, end of year
 
$
22,594

 
$
10,916

 
 
 
 
 
Current liability
 

 

Noncurrent liability
 
$
22,594

 
$
10,916

Components of net periodic pension cost
The components of net periodic pension cost were as follows (in thousands):
 
 
Year Ended December 31,
 
 
2015
 
2014
 
2013
Service cost
 
$
1,186

 
$
669

 
$
646

Interest cost
 
618

 
426

 
343

Amortization of prior service cost
 
1,550

 
584

 
584

Amortization of loss
 

 

 
92

Total net periodic benefit cost
 
$
3,354

 
$
1,679

 
$
1,665

Assumptions used to determine benefit obligation and net periodic pension cost
Assumptions used to determine the year end benefit obligation were as follows:
 
 
Year Ended December 31,
 
 
2015
 
2014
Discount rate
 
3.78%
 
3.57%
Rate of compensation increases
 
3.50%
 
3.50%
Assumptions used to determine the net periodic pension cost were as follows:
 
 
Year Ended December 31,
 
 
2015
 
2014
 
2013
Discount rate
 
3.78%
 
4.51%
 
3.49%
Rate of compensation increases
 
3.50%
 
3.50%
 
3.50%

(1) The Company used a discount rate of 3.57% until the plan amendment, when the above mentioned discount rate was used to calculate the net periodic pension cost for the remainder of the year.
Amounts to be amortized from accumulated other comprehensive loss into net periodic pension cost in next fiscal year
The estimated amounts to be amortized from accumulated other comprehensive loss into the net periodic pension cost in 2016 are as follows (in thousands):
Amortization of prior service cost
 
$
1,743

Amortization of gain/loss
 

Total
 
$
1,743

Benefit payments expected to be paid
Benefit payments, which reflect estimated future service, are currently expected to be paid as follows (in thousands):
Year
 
Projected Benefits
2016
 
$

2017
 
1,737

2018
 
1,818

2019
 
1,818

2020
 
1,818

2021-2025
 
12,497

Thereafter
 
23,598