XML 34 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Organization and Basis of Presentation - Estimated Fair Values of Long-term Debt (Details) - Fair Value, Inputs, Level 2
$ in Thousands
Jun. 30, 2020
USD ($)
Carrying Value | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Long-term debt $ 2,040,840
Fair Value | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Long-term debt 1,751,745
Revolving Credit Facility | Carrying Value | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Long-term debt 247,000
Revolving Credit Facility | Fair Value | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Long-term debt 202,540
Term Loan A Facility | Carrying Value | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Long-term debt 237,664
Term Loan A Facility | Fair Value | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Long-term debt 201,812
Term Loan B Facility | Carrying Value | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Long-term debt 801,752
Term Loan B Facility | Fair Value | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Long-term debt 665,904
2016 7 7/8% Senior Unsecured Notes | Carrying Value | Senior Unsecured Notes  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Note value 491,618
2016 7 7/8% Senior Unsecured Notes | Fair Value | Senior Unsecured Notes  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Note value 416,250
MGE Niagara Credit Facility - Revolving | Carrying Value | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Long-term debt 25,655
MGE Niagara Credit Facility - Revolving | Fair Value | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Long-term debt 25,655
MGE Niagara Credit Facility - Term Loan | Carrying Value | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Long-term debt 68,822
MGE Niagara Credit Facility - Term Loan | Fair Value | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Long-term debt 69,635
MGE Niagara Convertible Debentures | Carrying Value | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Long-term debt 29,320
MGE Niagara Convertible Debentures | Fair Value | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Long-term debt 29,320
Mohegan Expo Credit Facility | Carrying Value | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Long-term debt 28,368
Mohegan Expo Credit Facility | Fair Value | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Long-term debt 29,033
Guaranteed Credit Facility | Carrying Value | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Long-term debt 30,108
Guaranteed Credit Facility | Fair Value | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Long-term debt 31,063
Redemption Note Payable | Carrying Value | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Long-term debt 76,629
Redemption Note Payable | Fair Value | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Long-term debt 76,629
Other | Carrying Value | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Long-term debt 3,904
Other | Fair Value | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Long-term debt $ 3,904