Exhibit 99.1

Mohegan Sun at Pocono Downs

Slot Machine Statistical Report

	Slot Handle (1)		Gross Slot Win (2)		Gross Slot Hold Percentage (3)			Pennsylvania Slot Tax (4)		Weighted Average Number of Slot Machines (5)
October-11	$	247,452,591	$	19,777,687		7.99	%	$	10,695,205		2332
November-11		243,144,593		19,325,225		7.95	%		10,512,272		2332
December-11		246,362,036		20,055,646		8.14	%		10,913,798		2330
January-12		242,702,884		18,350,944		7.56	%		9,974,764		2331
February-12		246,261,227		20,163,396		8.19	%		10,953,220		2332
March-12		266,393,720		21,284,538		7.99	%		11,576,518		2332
Fiscal Year 2012	$	1,492,317,051	$	118,957,436		7.97	%	$	64,625,777
October-10	$	250,042,219	$	19,173,590		7.67	%	$	10,469,179		2466
November-10		220,820,405		17,201,871		7.79	%		9,429,408		2466
December-10		218,495,502		17,282,357		7.91	%		9,463,310		2465
January-11		218,932,310		18,064,612		8.25	%		9,888,536		2466
February-11		224,258,045		18,281,859		8.15	%		9,996,040		2465
March-11		257,443,061		20,181,203		7.84	%		11,043,815		2359
April-11		253,794,246		20,303,599		8.00	%		11,074,831		2332
May-11		253,620,487		18,849,371		7.43	%		10,286,350		2332
June-11		246,019,617		17,893,523		7.27	%		9,747,623		2332
July-11		269,642,513		20,656,416		7.66	%		11,244,925		2332
August-11		257,980,434		20,674,092		8.01	%		11,290,220		2331
September-11		245,155,473		18,765,199		7.65	%		10,277,334		2332
Fiscal Year 2011	$	2,916,204,312	$	227,327,692		7.80	%	$	124,211,571

(1) “Slot Handle” is defined as amounts wagered by patrons on slot machines, including free promotional slot plays, which approximates amounts reported on the Pennsylvania Gaming Control Board website as “Wagers.”

(2) “Gross Slot Win,” sometimes referred to as gross slot revenues, is defined as amounts wagered less prizes paid out, which approximates amounts reported on the Pennsylvania Gaming Control Board website as “Gross Terminal Revenue.”

(3) “Gross Slot Hold Percentage” is defined as the percentage of slot handle that is held by slot machines. Gross slot hold percentage is derived by dividing gross slot win by slot handle.

(4) “Pennsylvania Slot Tax” is defined as the portion of gross slot win that must be paid to the Commonwealth of Pennsylvania on a daily basis. This portion approximates 55% of gross slot win.

(5) “Weighted Average Number of Slot Machines” is defined as the weighted average number of slot machines on the casino gaming floor during the monthly period.