Exhibit 99.1

Mohegan Sun

Slot Machine Statistical Report

	Slot Handle (1)		Gross Slot Win (2)		Gross Slot Hold Percentage (3)		Poker Pro Electronic Table Rake Amount (4)		Slot Win Contribution (5)		e-Bonus Contribution (6)		Weighted Average Number of Slot Machines (7)
October-08	$	760,939,428	$	65,406,905	8.60	%	$	-	$	16,351,726	$	-	6743
November-08		808,521,714		66,786,875	8.26	%		-		16,696,719		-	6743
December-08		734,750,207		63,141,690	8.59	%		-		15,785,422		-	6744
January-09		718,062,964		62,412,706	8.69	%		-		15,603,176		-	6761
February-09		721,942,349		62,840,771	8.70	%		-		15,710,193		-	6787
March-09		772,095,285		65,532,736	8.49	%		-		16,383,184		-	6772
April-09		738,511,403		64,292,719	8.71	%		-		16,073,180		-	6763
May-09		851,267,799		69,898,183	8.21	%		-		17,474,546		-	6745
June-09		743,182,987		61,829,535	8.32	%		-		15,457,384		-	6747
July-09		826,121,113		69,081,248	8.36	%		-		17,270,312		-	6749
August-09		846,075,550		68,990,726	8.15	%		-		17,247,681		-	6743
September-09		734,247,009		59,410,982	8.09	%		-		14,852,746		94,015	6735
Fiscal Year 2009	$	9,255,717,808	$	779,625,076	8.42	%	$	-	$	194,906,269	$	94,015
October-07	$	821,521,436	$	71,918,236	8.75	%	$	-	$	17,979,559	$	-	6183
November-07		814,349,379		70,474,067	8.65	%		48,319		17,630,596		-	6183
December-07		788,633,148		65,928,704	8.36	%		57,861		16,496,641		-	6188
January-08		834,387,539		68,256,267	8.18	%		67,306		17,080,893		-	6192
February-08		815,848,744		68,970,384	8.45	%		53,739		17,256,031		-	6172
March-08		915,520,205		76,771,503	8.39	%		61,098		19,208,150		-	6119
April-08		831,401,845		70,146,469	8.44	%		49,715		17,549,046		-	5970
May-08		862,203,279		75,142,645	8.72	%		38,965		18,795,402		-	5954
June-08		804,717,941		67,828,998	8.43	%		24,307		16,963,326		-	5998
July-08		893,675,669		75,876,607	8.49	%		22,320		18,974,732		-	6078
August-08		948,185,318		77,540,393	8.18	%		19,868		19,390,065		-	6143
September-08		780,520,738		67,004,290	8.58	%		-		16,751,073		-	6739
Fiscal Year 2008	$	10,110,965,241	$	855,858,563	8.46	%	$	443,498	$	214,075,514	$	-

(1) “Slot Handle” is defined as the total amount wagered by patrons on slot machines, including free promotional slot plays, or the e-Bonus program.

(2) “Gross Slot Win,” sometimes referred to as gross slot revenues, is defined as amounts wagered less prizes paid out.

(3) “Gross Slot Hold Percentage” is defined as the percentage of Slot Handle that is held by the slot machines played by patrons. Gross Slot Hold Percentage is derived by dividing Gross Slot Win by Slot Handle.

(4) “Poker Pro Electronic Table Rake Amount” is defined as amounts collected for a hand of electronic poker.

(5) “Slot Win Contributions” is defined as the portion of Gross Slot Win and Poker Pro Electronic Table Rake Amount that must be paid to the State of Connecticut on a monthly basis. For each 12-month period commencing July 1, 1995, the contribution is the lesser of (a) 30% of Gross Slot Win and Poker Pro Electronic Table Rake Amount, or (b) the greater of (i) 25% of Gross Slot Win and Poker Pro Electronic Table Rake Amount or (ii) $80.0 million.

(6) “e-Bonus Contribution” is defined as the portion of e-Bonus plays that must be paid to the State of Connecticut on a monthly basis. The contribution is 25% of the value of e-Bonus plays exceeding 5.5% of Gross Slot Win.

(7) “Weighted Average Number of Slot Machines” is defined as the weighted average number of slot machines on the casino gaming floor during the monthly period.