XML 53 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Debt - Schedule of Long-term Debt Instruments (Details) - USD ($)
$ in Thousands
Sep. 30, 2022
Nov. 04, 2021
Sep. 30, 2021
Sep. 30, 2016
Debt Schedule [Abstract]        
Long-term debt, face value $ 2,522,203      
Less: current portion of long-term debt, face value (47,402)      
Long-term debt, net of current portion, face value 2,474,801      
Long-term debt 2,351,953   $ 1,938,754  
Current portion of long-term debt (47,402)   (80,276)  
Long-term debt, net of current portion 2,304,551   1,858,478  
Fair value 2,178,852      
Unamortized discounts and debt issuance costs 170,250   34,022  
Senior Secured Credit Facility | Credit Facility        
Debt Schedule [Abstract]        
Long-term debt, face value 0      
Long-term debt 0   27,000  
Line of Credit | Credit Facility        
Debt Schedule [Abstract]        
Long-term debt, face value 18,000      
Long-term debt $ 18,000   20,227  
2021 8% Senior Secured Notes | Senior Notes        
Debt Schedule [Abstract]        
Interest rate, stated 8.00%      
Long-term debt, face value $ 1,175,000      
Long-term debt 1,161,164   1,157,731  
2016 7 7/8% Senior Unsecured Notes | Senior Notes        
Debt Schedule [Abstract]        
Long-term debt, face value 500,000      
Long-term debt $ 495,531   493,599  
2016 7 7/8% Senior Unsecured Notes | Senior Unsecured Notes        
Debt Schedule [Abstract]        
Interest rate, stated 7.875%     7.875%
Long-term debt, face value       $ 500,000
Niagara Credit Facility - Revolving | Credit Facility        
Debt Schedule [Abstract]        
Long-term debt, face value $ 0      
Long-term debt 0   27,534  
Niagara Credit Facility - Swingline | Credit Facility        
Debt Schedule [Abstract]        
Long-term debt, face value 0      
Long-term debt 0   4,333  
Niagara Credit Facility - Term Loan | Credit Facility        
Debt Schedule [Abstract]        
Long-term debt, face value 60,945      
Long-term debt 60,453   68,965  
Niagara Convertible Debenture | Convertible Debenture        
Debt Schedule [Abstract]        
Long-term debt, face value 29,108      
Long-term debt 29,108   31,468  
Inspire Korea Credit Facility | Credit Facility        
Debt Schedule [Abstract]        
Long-term debt, face value 362,455      
Long-term debt 315,475   0  
Korea Term Loan        
Debt Schedule [Abstract]        
Interest rate, stated   17.00%    
Korea Term Loan | Credit Facility        
Debt Schedule [Abstract]        
Long-term debt, face value 311,998      
Long-term debt 211,425   0  
Mohegan Expo Credit Facility | Credit Facility        
Debt Schedule [Abstract]        
Long-term debt, face value 0      
Long-term debt 0   25,697  
BIA Loan Guaranty Program (Guaranteed Credit Facility) | Credit Facility        
Debt Schedule [Abstract]        
Long-term debt, face value 25,156      
Long-term debt 24,875   27,208  
Redemption note payable | Redemption Note Payable        
Debt Schedule [Abstract]        
Long-term debt, face value 38,880      
Long-term debt 35,261   53,130  
Other | Senior Unsecured Notes        
Debt Schedule [Abstract]        
Long-term debt, face value 661      
Long-term debt $ 661   $ 1,862