XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows provided by operating activities:    
Net income (loss) $ 45,513 $ (16,832)
Adjustments to reconcile net income (loss) to net cash flows provided by operating activities:    
Depreciation and amortization 77,653 79,502
Non-cash operating lease expense 6,371 9,072
Accretion of discounts 1,582 974
Amortization of discounts and debt issuance costs 11,548 15,309
Paid-in-kind interest 22,065 0
Gain on fair value adjustment (20,635) 0
Loss on modification and early extinguishment of debt 0 23,725
Provision for losses on receivables 3,902 3,493
Deferred income taxes 4,634 (10,382)
Impairment charges 30,548 0
Other, net 2,839 (6,612)
Changes in operating assets and liabilities:    
Accounts receivable, net (13,392) (7,823)
Inventories (1,858) (689)
Due from Ontario Lottery and Gaming Corporation 3,205 (194)
Contract asset 16,495 6,185
Other assets 25,490 (328)
Trade payables (12,178) 2,565
Accrued interest payable 14,607 23,421
Due to Ontario Lottery and Gaming Corporation (19,667) 6,101
Operating lease obligations (3,600) 13,016
Other liabilities 33,375 4,617
Net cash flows provided by operating activities 228,497 145,120
Cash flows used in investing activities:    
Purchases of property and equipment (201,549) (33,358)
Investments related to the Inspire Korea project (5,611) 0
Other, net (2,029) 1,206
Net cash flows used in investing activities (209,189) (32,152)
Cash flows provided by (used in) financing activities:    
Proceeds from revolving credit facilities 797,091 697,153
Repayments on revolving credit facilities (861,836) (804,153)
Proceeds from issuance of long-term debt 619,570 1,223,802
Repayments of long-term debt (48,502) (1,135,356)
Payments on finance lease obligations (4,614) (808)
Contributions from affiliates 325 2,814
Distributions to affiliates (46,140) (39,420)
Payments of financing fees (66,911) (24,082)
Other, net (1,607) (1,000)
Net cash flows provided by (used in) financing activities 387,376 (81,050)
Net increase in cash, cash equivalents, restricted cash and restricted cash equivalents 406,684 31,918
Effect of exchange rate on cash, cash equivalents, restricted cash and restricted cash equivalents (33,821) 1,625
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period 164,697 142,069
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period 537,560 175,612
Reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents to the condensed consolidated balance sheets:    
Cash and cash equivalents 156,907 158,406
Restricted cash and cash equivalents, current 4,666 2,002
Restricted cash and cash equivalents, non-current 375,987 15,204
Cash, cash equivalents, restricted cash and restricted cash equivalents 537,560 175,612
Supplemental disclosures:    
Cash paid for interest 107,801 86,810
Non-cash transactions:    
Right-of-use assets additions (reductions) (27,363) 24,787
Right-of-use obligations additions (reductions) (27,363) 24,154
Paid-in-kind interest capitalized 7,029 0
Paid-in-kind interest converted to debt 23,872 0
Increase in construction payables 0 44,735
Finance lease assets and obligations 0 79,102
Senior secured credit facility reduction $ 0 $ 45,000