XML 27 R17.htm IDEA: XBRL DOCUMENT v3.22.2
Long-Term Debt - Schedule of Long-term Debt Instruments (Details) - USD ($)
$ in Thousands
Jun. 30, 2022
Nov. 04, 2021
Sep. 30, 2021
Debt Schedule [Abstract]      
Long-term debt, face value $ 2,478,300    
Less: current portion of long-term debt, face value (44,012)    
Long-term debt, net of current portion, face value 2,434,288    
Fair value 2,297,568    
Long-term debt, book value 2,304,220   $ 1,938,754
Less: current portion of long-term debt, book value (44,012)   (80,276)
Long-term debt, net of current portion, book value 2,260,208   1,858,478
Unamortized discounts and debt issuance costs 174,080   34,022
Senior Secured Credit Facility | Line of Credit      
Debt Schedule [Abstract]      
Long-term debt, face value 0    
Long-term debt, book value 0   27,000
Line of Credit | Line of Credit      
Debt Schedule [Abstract]      
Long-term debt, face value 0    
Long-term debt, book value $ 0   20,227
2021 8% Senior Secured Notes | Senior Notes      
Debt Schedule [Abstract]      
Stated interest rate (as a percent) 8.00%    
Long-term debt, face value $ 1,175,000    
Long-term debt, book value 1,160,271   1,157,731
2016 7 7/8% Senior Unsecured Notes | Senior Notes      
Debt Schedule [Abstract]      
Long-term debt, face value 500,000    
Long-term debt, book value $ 495,033   493,599
2016 7 7/8% Senior Unsecured Notes | Other      
Debt Schedule [Abstract]      
Stated interest rate (as a percent) 7.875%    
MGE Niagara Credit Facility - Revolving | Line of Credit      
Debt Schedule [Abstract]      
Long-term debt, face value $ 0    
Long-term debt, book value 0   27,534
MGE Niagara Credit Facility - Swingline | Line of Credit      
Debt Schedule [Abstract]      
Long-term debt, face value 14,372    
Long-term debt, book value 14,372   4,333
MGE Niagara Credit Facility - Term Loan | Line of Credit      
Debt Schedule [Abstract]      
Long-term debt, face value 65,926    
Long-term debt, book value 65,322   68,965
MGE Niagara Convertible Debenture | Convertible Debenture      
Debt Schedule [Abstract]      
Long-term debt, face value 31,024    
Long-term debt, book value 31,024   31,468
Inspire Korea Credit Facility | Line of Credit      
Debt Schedule [Abstract]      
Long-term debt, face value 321,272    
Long-term debt, book value 267,961   0
MGE Korea Term Loan      
Debt Schedule [Abstract]      
Stated interest rate (as a percent)   17.00%  
MGE Korea Term Loan | Line of Credit      
Debt Schedule [Abstract]      
Long-term debt, face value 298,872    
Long-term debt, book value 203,467   0
Mohegan Expo Credit Facility | Line of Credit      
Debt Schedule [Abstract]      
Long-term debt, face value 0    
Long-term debt, book value 0   25,697
Guaranteed Credit Facility | Line of Credit      
Debt Schedule [Abstract]      
Long-term debt, face value 25,812    
Long-term debt, book value 25,459   27,208
Redemption Note Payable | Redemption Note Payable      
Debt Schedule [Abstract]      
Long-term debt, face value 44,620    
Long-term debt, book value 39,909   53,130
Other | Other      
Debt Schedule [Abstract]      
Long-term debt, face value 1,402    
Long-term debt, book value $ 1,402   $ 1,862