XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows provided by operating activities:    
Net loss $ (14,050) $ (42,734)
Adjustments to reconcile net loss to net cash flows provided by operating activities:    
Depreciation and amortization 51,568 52,362
Non-cash operating lease expense 4,408 6,208
Accretion of discounts 1,183 627
Amortization of discounts and debt issuance costs 7,340 11,182
Paid-in-kind interest 11,047 0
Loss on fair value adjustment 6,161 0
Loss on modification and early extinguishment of debt 0 23,725
Provision for losses on receivables 2,924 2,642
Deferred income taxes 1,344 (6,989)
Impairment charges 30,548 0
Other, net 2,707 (5,917)
Changes in operating assets and liabilities:    
Accounts receivable, net (3,361) (7,457)
Inventories (938) (434)
Due from Ontario Lottery and Gaming Corporation (1,717) (3,058)
Contract asset 10,069 5,111
Other assets 26,113 691
Trade payables (12,532) 1,982
Accrued interest payable 250 9,931
Due to Ontario Lottery and Gaming Corporation (7,677) 4,316
Operating lease obligations (2,397) 8,282
Other liabilities 16,254 6,721
Net cash flows provided by operating activities 129,244 67,191
Cash flows used in investing activities:    
Purchases of property and equipment (144,665) (36,319)
Investments related to the Inspire Korea project (5,611) 0
Other, net (3,068) 790
Net cash flows used in investing activities (153,344) (35,529)
Cash flows provided by (used in) financing activities:    
Proceeds from revolving credit facilities 588,775 468,051
Repayments on revolving credit facilities (600,287) (539,036)
Proceeds from issuance of long-term debt 537,464 1,223,108
Repayments of long-term debt (16,298) (1,127,271)
Payments on finance lease obligations (3,309) (536)
Contributions from affiliates 325 0
Distributions to affiliates (28,562) (24,261)
Payments of financing fees (66,173) (24,082)
Other, net (2,927) (1,000)
Net cash flows provided by (used in) financing activities 409,008 (25,027)
Net increase in cash, cash equivalents, restricted cash and restricted cash equivalents 384,908 6,635
Effect of exchange rate on cash, cash equivalents, restricted cash and restricted cash equivalents (8,908) 1,601
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period 164,697 142,069
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period 540,697 150,305
Reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents to the condensed consolidated balance sheets:    
Cash and cash equivalents 167,736 127,772
Restricted cash and cash equivalents, current 6,854 3,759
Restricted cash and cash equivalents, non-current 366,107 18,774
Cash, cash equivalents, restricted cash and restricted cash equivalents 540,697 150,305
Supplemental disclosures:    
Cash paid for interest 78,602 63,195
Non-cash transactions:    
Right-of-use assets additions (reductions) (27,785) 24,740
Right-of-use obligations additions (reductions) (27,785) 24,082
Paid-in-kind interest capitalized 5,775 0
Paid-in-kind interest converted to debt 12,077 0
Increase in construction payables 0 35,974
Finance lease assets and obligations 0 78,682
Prior senior secured credit facility reduction $ 0 $ 3,000