XML 29 R17.htm IDEA: XBRL DOCUMENT v3.22.1
Long-Term Debt - Schedule of Long-term Debt Instruments (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Nov. 04, 2021
Sep. 30, 2021
Debt Schedule [Abstract]      
Long-term debt, fair value $ 2,491,685    
Less: current portion of long-term debt, fair value (66,793)    
Long-term debt, net of current portion, fair value 2,424,892    
Fair value 2,379,096    
Long-term debt, book value 2,310,586   $ 1,938,754
Less: current portion of long-term debt, book value (66,793)   (80,276)
Long-term debt, net of current portion, book value 2,243,793   1,858,478
Unamortized discounts and debt issuance costs 181,099   34,022
MGE Korea Term Loan      
Debt Schedule [Abstract]      
Stated interest rate   17.00%  
Line of Credit | New Senior Secured Credit Facility      
Debt Schedule [Abstract]      
Long-term debt, fair value 40,000    
Long-term debt, book value 40,000   27,000
Line of Credit | Line of Credit      
Debt Schedule [Abstract]      
Long-term debt, fair value 0    
Long-term debt, book value 0   20,227
Line of Credit | MGE Niagara Credit Facility - Revolving      
Debt Schedule [Abstract]      
Long-term debt, fair value 15,990    
Long-term debt, book value 15,990   27,534
Line of Credit | MGE Niagara Credit Facility - Swingline      
Debt Schedule [Abstract]      
Long-term debt, fair value 12,252    
Long-term debt, book value 12,252   4,333
Line of Credit | MGE Niagara Credit Facility - Term Loan      
Debt Schedule [Abstract]      
Long-term debt, fair value 68,957    
Long-term debt, book value 68,253   68,965
Line of Credit | Inspire Korea Credit Facility      
Debt Schedule [Abstract]      
Long-term debt, fair value 257,367    
Long-term debt, book value 199,726   0
Line of Credit | MGE Korea Term Loan      
Debt Schedule [Abstract]      
Long-term debt, fair value 287,077    
Long-term debt, book value 191,718   0
Line of Credit | Mohegan Expo Credit Facility (1)      
Debt Schedule [Abstract]      
Long-term debt, fair value 24,662    
Long-term debt, book value 24,662   25,697
Line of Credit | Guaranteed Credit Facility      
Debt Schedule [Abstract]      
Long-term debt, fair value 26,468    
Long-term debt, book value $ 26,042   27,208
Senior Notes | 2021 8% Senior Secured Notes      
Debt Schedule [Abstract]      
Stated interest rate 8.00%    
Long-term debt, fair value $ 1,175,000    
Long-term debt, book value 1,159,406   1,157,731
Senior Notes | 2016 7 7/8% Senior Unsecured Notes      
Debt Schedule [Abstract]      
Long-term debt, fair value 500,000    
Long-term debt, book value 494,545   493,599
Convertible Debenture | MGE Niagara Convertible Debenture      
Debt Schedule [Abstract]      
Long-term debt, fair value 31,980    
Long-term debt, book value 31,980   31,468
Redemption Note Payable | Redemption Note Payable      
Debt Schedule [Abstract]      
Long-term debt, fair value 50,360    
Long-term debt, book value $ 44,440   53,130
Other | 2016 7 7/8% Senior Unsecured Notes      
Debt Schedule [Abstract]      
Stated interest rate 7.875%    
Other | Other      
Debt Schedule [Abstract]      
Long-term debt, fair value $ 1,572    
Long-term debt, book value $ 1,572   $ 1,862