XML 28 R18.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt - Schedule of Long-term Debt Instruments (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Nov. 04, 2021
Sep. 30, 2021
Debt Schedule [Abstract]      
Long-term debt, fair value $ 2,395,000    
Less: current portion of long-term debt, fair value (75,812)    
Long-term debt, net of current portion, fair value 2,319,188    
Fair value 2,361,492    
Long-term debt, book value 2,210,799   $ 1,938,754
Less: current portion of long-term debt, book value (75,707)   (80,276)
Long-term debt, net of current portion, book value 2,135,092   1,858,478
Unamortized discounts and debt issuance costs 184,201   34,022
MGE Korea Term Loan      
Debt Schedule [Abstract]      
Stated interest rate   17.00%  
Line of Credit | New Senior Secured Credit Facility      
Debt Schedule [Abstract]      
Long-term debt, fair value 27,000    
Long-term debt, book value 27,000   27,000
Line of Credit | Line of Credit      
Debt Schedule [Abstract]      
Long-term debt, fair value 13,929    
Long-term debt, book value 13,929   20,227
Line of Credit | MGE Niagara Credit Facility - Revolving      
Debt Schedule [Abstract]      
Long-term debt, fair value 11,811    
Long-term debt, book value 11,811   27,534
Line of Credit | MGE Niagara Credit Facility - Swingline      
Debt Schedule [Abstract]      
Long-term debt, fair value 6,655    
Long-term debt, book value 6,655   4,333
Line of Credit | MGE Niagara Credit Facility - Term Loan      
Debt Schedule [Abstract]      
Long-term debt, fair value 68,898    
Long-term debt, book value 68,124   68,965
Line of Credit | Inspire Korea Credit Facility      
Debt Schedule [Abstract]      
Long-term debt, fair value 174,961    
Long-term debt, book value 116,126   0
Line of Credit | MGE Korea Term Loan      
Debt Schedule [Abstract]      
Long-term debt, fair value 275,000    
Long-term debt, book value 180,615   0
Line of Credit | Mohegan Expo Credit Facility      
Debt Schedule [Abstract]      
Long-term debt, fair value 25,286    
Long-term debt, book value 25,181   25,697
Line of Credit | Guaranteed Credit Facility      
Debt Schedule [Abstract]      
Long-term debt, fair value 27,125    
Long-term debt, book value $ 26,626   27,208
Senior Notes | 2021 8% Senior Secured Notes      
Debt Schedule [Abstract]      
Stated interest rate 8.00%    
Long-term debt, fair value $ 1,175,000    
Long-term debt, book value 1,158,569   1,157,731
Senior Notes | 2016 7 7/8% Senior Unsecured Notes      
Debt Schedule [Abstract]      
Long-term debt, fair value 500,000    
Long-term debt, book value 494,067   493,599
Convertible Debenture | MGE Niagara Convertible Debenture      
Debt Schedule [Abstract]      
Long-term debt, fair value 31,496    
Long-term debt, book value 31,496   31,468
Redemption Note Payable | Redemption Note Payable      
Debt Schedule [Abstract]      
Long-term debt, fair value 56,100    
Long-term debt, book value $ 48,861   53,130
Other | 2016 7 7/8% Senior Unsecured Notes      
Debt Schedule [Abstract]      
Stated interest rate 7.875%    
Other | Other      
Debt Schedule [Abstract]      
Long-term debt, fair value $ 1,739    
Long-term debt, book value $ 1,739   $ 1,862