XML 27 R16.htm IDEA: XBRL DOCUMENT v3.21.1
LONG-TERM DEBT (Tables)
6 Months Ended
Mar. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Long-term debt consisted of the following (in thousands):
March 31, 2021September 30, 2020
New Senior Secured Credit Facility - Revolving$107,000 $— 
Line of Credit16,015 — 
Prior Senior Secured Credit Facility - Revolving— 197,000 
Prior Senior Secured Credit Facility - Term Loan A, net of discount and debt issuance costs of $4,199
— 227,710 
Prior Senior Secured Credit Facility - Term Loan B, net of discount and debt issuance costs of $20,809
— 792,829 
2021 8% Senior Secured Notes, net of discount and debt issuance costs of $18,883
1,156,117 — 
2016 7 7/8% Senior Unsecured Notes, net of discount and debt issuance costs of $7,309 and $8,179, respectively
492,691 491,821 
MGE Niagara Resorts Credit Facility - Revolving
27,794 26,187 
MGE Niagara Resorts Credit Facility - Term Loan, net of debt issuance costs of $844 and $847, respectively
71,618 69,297 
MGE Niagara Resorts Convertible Debenture
31,764 29,928 
Mohegan Expo Credit Facility, net of debt issuance costs of $434 and $658, respectively
26,725 27,750 
Guaranteed Credit Facility, net of debt issuance costs of $725 and $877, respectively
28,369 29,529 
Mohegan Tribe Subordinated Loan— 5,000 
Redemption Note Payable, net of discount of $11,990 and $15,701, respectively
61,330 69,099 
Other3,661 3,860 
Long-term debt2,023,084 1,970,010 
Less: current portion of long-term debt(49,555)(75,355)
Long-term debt, net of current portion$1,973,529 $1,894,655 
Schedule of Maturities of Long-term Debt
Maturities of long-term debt are as follows (in thousands):
Fiscal Years 
2021$16,812 
202257,677 
2023152,746 
2024128,830 
2025500,025 
Thereafter1,207,179 
Total$2,063,269