XML 33 R22.htm IDEA: XBRL DOCUMENT v3.20.4
ORGANIZATION AND BASIS OF PRESENTATION - Schedule of Estimated Fair Value of Financing Facilities and Notes (Details)
$ in Thousands
Dec. 31, 2020
USD ($)
Carrying Value | Fair Value, Inputs, Level 2 | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value $ 2,060,882
Carrying Value | Fair Value, Inputs, Level 2 | Revolving Credit Facility | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 247,000
Carrying Value | Fair Value, Inputs, Level 2 | Term Loan A Facility | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 220,416
Carrying Value | Fair Value, Inputs, Level 2 | Term Loan B Facility | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 792,220
Carrying Value | Fair Value, Inputs, Level 2 | Main Street Term Loan Facility | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 48,127
Carrying Value | Fair Value, Inputs, Level 2 | 2016 7 7/8% Senior Unsecured Notes | Other  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Note value 492,252
Carrying Value | Fair Value, Inputs, Level 2 | MGE Niagara Credit Facility - Revolving | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 27,464
Carrying Value | Fair Value, Inputs, Level 2 | MGE Niagara Credit Facility - Term Loan | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 71,721
Carrying Value | Fair Value, Inputs, Level 3 | MGE Niagara Resorts Convertible Debenture | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 31,388
Carrying Value | Fair Value, Inputs, Level 3 | Mohegan Expo Credit Facility | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 27,240
Carrying Value | Fair Value, Inputs, Level 3 | Guaranteed Credit Facility | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 28,950
Carrying Value | Fair Value, Inputs, Level 3 | Mohegan Tribe Subordinated Loan | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 5,000
Carrying Value | Fair Value, Inputs, Level 3 | Redemption Note Payable | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 65,289
Carrying Value | Fair Value, Inputs, Level 3 | Other | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 3,815
Fair Value | Fair Value, Inputs, Level 2 | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 2,048,703
Fair Value | Fair Value, Inputs, Level 2 | Revolving Credit Facility | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 237,120
Fair Value | Fair Value, Inputs, Level 2 | Term Loan A Facility | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 217,696
Fair Value | Fair Value, Inputs, Level 2 | Term Loan B Facility | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 773,937
Fair Value | Fair Value, Inputs, Level 2 | Main Street Term Loan Facility | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 50,000
Fair Value | Fair Value, Inputs, Level 2 | 2016 7 7/8% Senior Unsecured Notes | Other  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Note value 506,875
Fair Value | Fair Value, Inputs, Level 2 | MGE Niagara Credit Facility - Revolving | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 27,464
Fair Value | Fair Value, Inputs, Level 2 | MGE Niagara Credit Facility - Term Loan | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 72,585
Fair Value | Fair Value, Inputs, Level 3 | MGE Niagara Resorts Convertible Debenture | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 31,388
Fair Value | Fair Value, Inputs, Level 3 | Mohegan Expo Credit Facility | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 27,784
Fair Value | Fair Value, Inputs, Level 3 | Guaranteed Credit Facility | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 29,750
Fair Value | Fair Value, Inputs, Level 3 | Mohegan Tribe Subordinated Loan | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 5,000
Fair Value | Fair Value, Inputs, Level 3 | Redemption Note Payable | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 65,289
Fair Value | Fair Value, Inputs, Level 3 | Other | Credit Facility  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value $ 3,815