XML 33 R25.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
ORGANIZATION AND BASIS OF PRESENTATION - Schedule of Estimated Fair Value of Financing Facilities and Notes (Details) - Fair Value, Inputs, Level 2
$ in Thousands
Dec. 31, 2019
USD ($)
Carrying Value | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value $ 1,960,018
Carrying Value | Revolving Credit Facility | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 137,000
Carrying Value | Term Loan A Facility | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 253,272
Carrying Value | Term Loan B Facility | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 804,174
Carrying Value | 2016 7 7/8% Senior Unsecured Notes | Senior Unsecured Notes  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Note value 490,821
Carrying Value | Line of Credit | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 75
Carrying Value | MGE Niagara Credit Facility - Revolving | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 30,728
Carrying Value | MGE Niagara Credit Facility - Term Loan | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 73,936
Carrying Value | MGE Niagara Convertible Debentures | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 30,728
Carrying Value | Mohegan Expo Credit Facility | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 28,831
Carrying Value | Guaranteed Credit Facility | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 31,264
Carrying Value | Redemption Note Payable | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 78,035
Carrying Value | Other | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 1,154
Fair Value | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 1,965,755
Fair Value | Revolving Credit Facility | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 134,089
Fair Value | Term Loan A Facility | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 252,122
Fair Value | Term Loan B Facility | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 789,393
Fair Value | 2016 7 7/8% Senior Unsecured Notes | Senior Unsecured Notes  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Note value 512,500
Fair Value | Line of Credit | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 74
Fair Value | MGE Niagara Credit Facility - Revolving | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 30,728
Fair Value | MGE Niagara Credit Facility - Term Loan | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 74,900
Fair Value | MGE Niagara Convertible Debentures | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 30,728
Fair Value | Mohegan Expo Credit Facility | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 29,657
Fair Value | Guaranteed Credit Facility | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 32,375
Fair Value | Redemption Note Payable | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value 78,035
Fair Value | Other | Line of Credit  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Credit facility value $ 1,154