XML 34 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LONG-TERM DEBT (Tables)
12 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Schedule of long-term debt
Long-term debt consisted of the following (in thousands):
 
September 30,
2019
 
September 30,
2018
Senior Secured Credit Facility - Revolving
$
102,000

 
$
66,000

Senior Secured Credit Facility - Term Loan A, net of discount and debt issuance costs of $4,236 and $6,661, respectively
263,829

 
311,466

Senior Secured Credit Facility - Term Loan B, net of discount and debt issuance costs of $16,925 and $20,571, respectively
805,394

 
810,430

2016 7 7/8% Senior Unsecured Notes, net of discount and debt issuance costs of $9,565 and $11,033, respectively
490,435

 
488,967

MGE Niagara Resorts Credit Facility - Term Loan, net of debt issuance costs of $1,002
73,564

 

MGE Niagara Resorts Convertible Debenture
30,204

 

Mohegan Expo Credit Facility, net of debt issuance costs of $925 and $1,319, respectively
29,357

 
31,980

Guaranteed Credit Facility, net of debt issuance costs of $1,191 and $1,262, respectively
31,840

 
22,403

Redemption Note Payable, net of discount of $23,905 and $33,635, respectively
81,329

 
81,165

Other
1,205

 
1,744

Long-term debt
1,909,157

 
1,814,155

Less: current portion of long-term debt
(76,909
)
 
(73,232
)
Long-term debt, net of current portion
$
1,832,248

 
$
1,740,923

Schedule of maturities of long-term debt
Maturities of long-term debt are as follows (in thousands):

Fiscal Years
 
2020
$
76,909

2021
74,129

2022
364,077

2023
38,256

2024
883,072

Thereafter
530,463

Total
$
1,966,906