XML 18 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash flows provided by operating activities:    
Net income $ 10,708 $ 28,690
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation and amortization 27,090 20,207
Accretion of discounts 194 1,733
Amortization of discounts and debt issuance costs 4,845 2,270
Provision for losses on receivables 369 832
Other, net (247) (254)
Changes in operating assets and liabilities:    
Accounts receivable (5,594) (898)
Accrued interest on notes receivable related to the Cowlitz Project 72,166 (2,994)
Inventories 476 (507)
Other assets (2,189) (2,949)
Trade payables (655) (2,078)
Accrued interest payable (10,025) (9,601)
Other liabilities (16,087) (2,922)
Net cash flows provided by operating activities 81,051 31,529
Cash flows provided by (used in) investing activities:    
Purchases of property and equipment (14,064) (44,387)
Proceeds from notes receivable related to the Cowlitz Project 32,026 0
Other, net (1,364) (2,357)
Net cash flows provided by (used in) investing activities 16,598 (46,744)
Cash flows provided by (used in) financing activities:    
Other borrowings 11,335 3,200
Other repayments (1,450) (69)
Distributions to Mohegan Tribe (12,000) (12,000)
Other, net (6,776) (19)
Net cash flows provided by (used in) financing activities (17,749) 25,722
Net increase in cash, cash equivalents, restricted cash and restricted cash equivalents 79,900 10,507
Effect of exchange rate on cash, cash equivalents, restricted cash and restricted cash equivalents 641 10,803
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period 234,626 239,056
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period 315,167 260,366
Reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents to the condensed consolidated balance sheets:    
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period 234,626 239,056
Supplemental disclosures:    
Cash paid for interest 41,190 36,026
Construction payables 9,732 27,866
Senior secured credit facility reductions 28,858 18,650
Conversion of Redemption Liability to Redemption Note Payable 0 74,084
Credit Facility | Senior Secured Credit Facility - Revolving    
Cash flows provided by (used in) financing activities:    
Senior secured credit facility borrowings - revolving and line of credit 360,712 226,879
Credit Facility | Prior senior secured credit facility - term loans A and B    
Cash flows provided by (used in) financing activities:    
Credit facility/line of credit repayments (350,712) (191,879)
Credit Facility | Senior secured credit facility - term loans A and B    
Cash flows provided by (used in) financing activities:    
Credit facility/line of credit repayments (18,858) 0
Salishan-Mohegan, LLC    
Cash flows provided by (used in) financing activities:    
Distributions to Mohegan Tribe related to Salishan-Mohegan, LLC $ 0 $ (390)