XML 26 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
LONG-TERM DEBT (Tables)
9 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Long-term debt consisted of the following (in thousands, including current maturities):
 
June 30,
2018
 
September 30,
2017
Senior Secured Credit Facility - Revolving
$
84,000

 
$

Senior Secured Credit Facility - Term Loan A, net of discount and debt issuance costs of $7,335 and $7,415, respectively
327,480

 
387,523

Senior Secured Credit Facility - Term Loan B, net of discount and debt issuance costs of $21,460 and $18,073, respectively
811,711

 
761,039

2016 7 7/8% Senior Unsecured Notes, net of discount and debt issuance costs of $11,361 and $12,383, respectively
488,639

 
487,617

Mohegan Expo Credit Facility, net of debt issuance costs of $1,400 and $1,683, respectively
31,899

 
13,017

Redemption Note Payable, net of discount of $35,959
78,841

 

Other
1,810

 
2,013

Long-term debt
1,824,380

 
1,651,209

Less: current portion of long-term debt
(71,170
)
 
(75,131
)
Long-term debt, net of current portion
$
1,753,210

 
$
1,576,078

Schedule of Leverage Ratio Covenants
Maximum total leverage covenant, or ratio of total debt to Consolidated EBITDA, as such terms are defined under the Senior Secured Credit Facilities:
Fiscal Quarters Ending:
 
June 30, 2018 through June 30, 2020
6.25:1.00
September 30, 2020 through June 30, 2021
6.00:1.00
September 30, 2021 through June 30, 2022
5.75:1.00
September 30, 2022 through June 30, 2023
5.50:1.00
September 30, 2023 and each fiscal quarter ending thereafter
5.25:1.00
Maximum senior secured leverage ratio covenant, or ratio of secured debt to Consolidated EBITDA, as such terms are defined under the Senior Secured Credit Facilities:
Fiscal Quarters Ending:
 
June 30, 2018 through June 30, 2020
4.50:1.00
September 30, 2020 through June 30, 2021
4.25:1.00
September 30, 2021 through June 30, 2022
4.00:1.00
September 30, 2022 and each fiscal quarter ending thereafter
3.75:1.00