XML 76 R64.htm IDEA: XBRL DOCUMENT v3.6.0.2
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL STATEMENT INFORMATION - BALANCE SHEETS (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2013
Current assets:        
Cash and cash equivalents $ 83,743 $ 65,754 $ 49,108 $ 63,624
Restricted cash 1,232 1,762    
Receivables, net 42,783 53,944    
Inventories 15,312 15,546    
Other current assets 22,409 18,530    
Total current assets 165,479 155,536    
Non-current assets:        
Restricted cash 205,833 0    
Property and equipment, net 1,326,544 1,352,055    
Goodwill 39,459 39,459    
Other intangible assets, net 404,289 406,718    
Other assets, net 86,358 66,365    
Inter-company receivables 0 0    
Investment in subsidiaries 0 0    
Total assets 2,227,962 2,020,133    
Current liabilities:        
Current portion of long-term debt 24,259 49,194    
Due to Mohegan Tribe 5,500 6,000    
Current portion of capital leases 856 824    
Trade payables 13,690 15,016    
Construction payables 8,462 13,137    
Accrued interest payable 5,512 12,055    
Other current liabilities 149,361 141,280    
Total current liabilities 207,640 237,506    
Non-current liabilities:        
Long-term debt, net of current portion 1,647,988 1,593,730    
Due to Mohegan Tribe, net of current portion 7,420 17,420    
Capital leases, net of current portion 665 1,521    
Other long-term liabilities 1,597 1,915    
Inter-company payables 0 0    
Accumulated losses in excess of investment in subsidiaries 0 0    
Total liabilities 1,865,310 1,852,092    
Capital:        
Retained earnings 249,102 169,452    
Accumulated other comprehensive income 5,106 0    
Mohegan Tribal Gaming Authority total capital 254,208 169,452    
Non-controlling interests 108,444 (1,411)    
Total capital 362,652 168,041 124,827 199,385
Total liabilities and capital 2,227,962 2,020,133    
Consolidating/Eliminating Adjustments        
Current assets:        
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0    
Receivables, net (2,486) (1,646)    
Inventories 0 0    
Other current assets 0 0    
Total current assets (2,486) (1,646)    
Non-current assets:        
Restricted cash 0      
Property and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other assets, net (30,672) (5,960)    
Inter-company receivables (434,202) (348,381)    
Investment in subsidiaries (390,618) (328,462)    
Total assets (857,978) (684,449)    
Current liabilities:        
Current portion of long-term debt 0 0    
Due to Mohegan Tribe 0 0    
Current portion of capital leases (53) (48)    
Trade payables 0 0    
Construction payables 0 0    
Accrued interest payable 0 0    
Other current liabilities (2,433) (1,598)    
Total current liabilities (2,486) (1,646)    
Non-current liabilities:        
Long-term debt, net of current portion 0 0    
Due to Mohegan Tribe, net of current portion 0 0    
Capital leases, net of current portion (5,717) (5,770)    
Other long-term liabilities (24,776) 0    
Inter-company payables (434,202) (348,381)    
Accumulated losses in excess of investment in subsidiaries (42,477) (40,873)    
Total liabilities (509,658) (396,670)    
Capital:        
Retained earnings (344,909) (286,128)    
Accumulated other comprehensive income (5,106)      
Mohegan Tribal Gaming Authority total capital (350,015) (286,128)    
Non-controlling interests 1,695 (1,651)    
Total capital (348,320) (287,779)    
Total liabilities and capital (857,978) (684,449)    
Authority        
Current assets:        
Cash and cash equivalents 60,103 42,093 33,939 44,060
Restricted cash 0 62    
Receivables, net 29,954 29,134    
Inventories 14,226 14,401    
Other current assets 18,952 15,569    
Total current assets 123,235 101,259    
Non-current assets:        
Restricted cash 16      
Property and equipment, net 1,078,616 1,098,588    
Goodwill 0 0    
Other intangible assets, net 120,167 120,281    
Other assets, net 10,285 10,711    
Inter-company receivables 325,953 254,348    
Investment in subsidiaries 390,618 328,462    
Total assets 2,048,890 1,913,649    
Current liabilities:        
Current portion of long-term debt 21,034 46,248    
Due to Mohegan Tribe 0 0    
Current portion of capital leases 856 824    
Trade payables 11,096 12,365    
Construction payables 6,733 11,149    
Accrued interest payable 5,436 5,461    
Other current liabilities 116,457 108,911    
Total current liabilities 161,612 184,958    
Non-current liabilities:        
Long-term debt, net of current portion 1,630,492 1,555,487    
Due to Mohegan Tribe, net of current portion 0 0    
Capital leases, net of current portion 665 1,521    
Other long-term liabilities 1,597 1,915    
Inter-company payables 0 0    
Accumulated losses in excess of investment in subsidiaries 0 0    
Total liabilities 1,794,366 1,743,881    
Capital:        
Retained earnings 249,418 169,768    
Accumulated other comprehensive income 5,106      
Mohegan Tribal Gaming Authority total capital 254,524 169,768    
Non-controlling interests 0 0    
Total capital 254,524 169,768    
Total liabilities and capital 2,048,890 1,913,649    
Total Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents [1] 21,178 22,167 14,767 18,655
Restricted cash [1] 1,232 1,661    
Receivables, net [1] 4,324 3,585    
Inventories [1] 1,086 1,145    
Other current assets [1] 3,441 2,928    
Total current assets [1] 31,261 31,486    
Non-current assets:        
Restricted cash [1] 0      
Property and equipment, net [1] 209,571 214,778    
Goodwill [1] 39,459 39,459    
Other intangible assets, net [1] 284,122 284,418    
Other assets, net [1] 31,175 4,017    
Inter-company receivables [1] 108,249 94,033    
Investment in subsidiaries [1] 0 0    
Total assets [1] 703,837 668,191    
Current liabilities:        
Current portion of long-term debt [1] 0 0    
Due to Mohegan Tribe [1] 0 0    
Current portion of capital leases [1] 53 48    
Trade payables [1] 2,571 2,564    
Construction payables [1] 1,729 1,888    
Accrued interest payable [1] 0 0    
Other current liabilities [1] 32,673 29,699    
Total current liabilities [1] 37,026 34,199    
Non-current liabilities:        
Long-term debt, net of current portion [1] 0 0    
Due to Mohegan Tribe, net of current portion [1] 0 0    
Capital leases, net of current portion [1] 5,717 5,770    
Other long-term liabilities [1] 0 0    
Inter-company payables [1] 259,722 246,380    
Accumulated losses in excess of investment in subsidiaries [1] 42,477 40,873    
Total liabilities [1] 344,942 327,222    
Capital:        
Retained earnings [1] 358,895 340,969    
Accumulated other comprehensive income 0      
Mohegan Tribal Gaming Authority total capital [1] 358,895 340,969    
Non-controlling interests [1] 0 0    
Total capital [1] 358,895 340,969    
Total liabilities and capital [1] 703,837 668,191    
Total Non Guarantor Subsidiaries and Entities        
Current assets:        
Cash and cash equivalents [2] 2,462 1,494 $ 402 $ 909
Restricted cash [2] 0 39    
Receivables, net [2] 10,991 22,871    
Inventories [2] 0 0    
Other current assets [2] 16 33    
Total current assets [2] 13,469 24,437    
Non-current assets:        
Restricted cash [2] 205,817      
Property and equipment, net [2] 38,357 38,689    
Goodwill [2] 0 0    
Other intangible assets, net [2] 0 2,019    
Other assets, net [2] 75,570 57,597    
Inter-company receivables [2] 0 0    
Investment in subsidiaries [2] 0 0    
Total assets [2] 333,213 122,742    
Current liabilities:        
Current portion of long-term debt [2] 3,225 2,946    
Due to Mohegan Tribe [2] 5,500 6,000    
Current portion of capital leases [2] 0 0    
Trade payables [2] 23 87    
Construction payables [2] 0 100    
Accrued interest payable [2] 76 6,594    
Other current liabilities [2] 2,664 4,268    
Total current liabilities [2] 11,488 19,995    
Non-current liabilities:        
Long-term debt, net of current portion [2] 17,496 38,243    
Due to Mohegan Tribe, net of current portion [2] 7,420 17,420    
Capital leases, net of current portion [2] 0 0    
Other long-term liabilities [2] 24,776 0    
Inter-company payables [2] 174,480 102,001    
Accumulated losses in excess of investment in subsidiaries [2] 0 0    
Total liabilities [2] 235,660 177,659    
Capital:        
Retained earnings [2] (14,302) (55,157)    
Accumulated other comprehensive income 5,106      
Mohegan Tribal Gaming Authority total capital [2] (9,196) (55,157)    
Non-controlling interests [2] 106,749 240    
Total capital [2] 97,553 (54,917)    
Total liabilities and capital [2] $ 333,213 $ 122,742    
[1] Includes the Pocono Subsidiaries, MBC, Mohegan Golf, Mohegan Ventures-NW, MVW, WTG and MTGA Gaming.
[2] Includes Mohegan Lacrosse, MGA and subsidiaries, Downs Lodging, Salishan-Mohegan, MG&H and Mohegan Resorts and subsidiaries.