XML 63 R51.htm IDEA: XBRL DOCUMENT v3.6.0.2
LONG-TERM DEBT - Credit Facilities (Details) - USD ($)
1 Months Ended 12 Months Ended
Aug. 11, 2015
Nov. 30, 2015
Jul. 31, 2015
Nov. 30, 2013
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
Jul. 31, 2012
Debt Instrument [Line Items]                
Accrued interest         $ 5,512,000 $ 12,055,000    
Credit Facility | Senior Secured Credit Facilities                
Debt Instrument [Line Items]                
Loan face amount       $ 955,000,000.0        
Accrued interest payable, including commitment fees         179,000 195,000    
Credit Facility | Senior Secured Credit Facilities | Term Loan A Facility | LIBOR                
Debt Instrument [Line Items]                
Variable rate, measurement period       1 month        
Credit Facility | Senior Secured Credit Facility - Revolving                
Debt Instrument [Line Items]                
Loan face amount       $ 100,000,000        
Proceeds from credit facility         560,000,000 442,000,000 $ 310,000,000  
Debt outstanding         13,000,000      
Letters of credit issued         2,500,000      
Credit facility outstanding         0      
Remaining borrowing capacity         84,500,000      
Prepayments on credit facility         $ 568,000,000 458,000,000 273,000,000  
Credit Facility | Senior Secured Credit Facility - Revolving | Minimum                
Debt Instrument [Line Items]                
Fee assessed on unused revolving credit (as a percent)       0.375%        
Credit Facility | Senior Secured Credit Facility - Revolving | Maximum                
Debt Instrument [Line Items]                
Fee assessed on unused revolving credit (as a percent)       0.50%        
Credit Facility | Senior Secured Credit Facility - Revolving | LIBOR | Minimum                
Debt Instrument [Line Items]                
Variable rate, leverage based margin (as a percent)       2.50%        
Credit Facility | Senior Secured Credit Facility - Revolving | LIBOR | Maximum                
Debt Instrument [Line Items]                
Variable rate, leverage based margin (as a percent)       3.50%        
Credit Facility | Senior Secured Credit Facility - Revolving | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent)         3.00%      
Debt instrument, variable rate at period end (as a percent)         3.50%      
Credit Facility | Senior Secured Credit Facility - Revolving | Eurodollar | Minimum                
Debt Instrument [Line Items]                
Variable rate, leverage based margin (as a percent)       3.50%        
Credit Facility | Senior Secured Credit Facility - Revolving | Eurodollar | Maximum                
Debt Instrument [Line Items]                
Variable rate, leverage based margin (as a percent)       4.50%        
Credit Facility | Senior Secured Credit Facility - Revolving | One-Month London Interbank Offered Rate (LIBOR)                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent)       1.00%        
Credit Facility | Senior Secured Credit Facility - Revolving | Federal Funds Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent)       0.50%        
Credit Facility | Senior Secured Credit Facility - Revolving | Revolving Credit Facility                
Debt Instrument [Line Items]                
Fee assessed on unused revolving credit (as a percent)         0.375%      
Credit Facility | Senior Secured Credit Facility - Term Loan A                
Debt Instrument [Line Items]                
Loan face amount       $ 125,000,000        
Proceeds from credit facility         $ 0 0 124,343,000  
Interest rate, year one (as a percent)       5.00%        
Interest rate, year two (as a percent)       7.50%        
Interest rate, year three (as a percent)       10.00%        
Debt outstanding         $ 96,900,000      
Effective interest rate of amounts outstanding (as a percent)         5.47%      
Prepayments on credit facility         $ 14,001,000 7,756,000 3,125,000  
Credit Facility | Senior Secured Credit Facility - Term Loan A | LIBOR | Minimum                
Debt Instrument [Line Items]                
Variable rate, leverage based margin (as a percent)       2.50%        
Credit Facility | Senior Secured Credit Facility - Term Loan A | LIBOR | Maximum                
Debt Instrument [Line Items]                
Variable rate, leverage based margin (as a percent)       3.50%        
Credit Facility | Senior Secured Credit Facility - Term Loan A | Eurodollar                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent)         4.00%      
Debt instrument, variable rate at period end (as a percent)         0.52%      
Credit Facility | Senior Secured Credit Facility - Term Loan A | Eurodollar | Minimum                
Debt Instrument [Line Items]                
Variable rate, leverage based margin (as a percent)       3.50%        
Credit Facility | Senior Secured Credit Facility - Term Loan A | Eurodollar | Maximum                
Debt Instrument [Line Items]                
Variable rate, leverage based margin (as a percent)       4.50%        
Credit Facility | Senior Secured Credit Facility - Term Loan A | One-Month London Interbank Offered Rate (LIBOR)                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent)       1.00%        
Credit Facility | Senior Secured Credit Facility - Term Loan A | Federal Funds Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent)       0.50%        
Credit Facility | Senior Secured Credit Facility - Term Loan B                
Debt Instrument [Line Items]                
Loan face amount       $ 730,000,000        
Proceeds from credit facility $ 90,000,000       $ 0 87,911,000 720,952,000  
Amortization of principal, percentage, annual (as a percent)       1.00%        
Debt outstanding         $ 776,100,000      
Effective interest rate of amounts outstanding (as a percent)         6.38%      
Prepayments on credit facility         $ 30,456,000 5,339,000 5,475,000  
Credit Facility | Senior Secured Credit Facility - Term Loan B | LIBOR                
Debt Instrument [Line Items]                
Variable rate, minimum (as a percent)       1.00%        
Credit Facility | Senior Secured Credit Facility - Term Loan B | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent)       3.50%        
Variable rate, minimum (as a percent)       2.00%        
Credit Facility | Senior Secured Credit Facility - Term Loan B | Eurodollar                
Debt Instrument [Line Items]                
Basis spread on variable rate (as a percent)       4.50% 4.50%      
Debt instrument, variable rate at period end (as a percent)         1.00%      
Credit Facility | Bank of America, N.A. Line of Credit                
Debt Instrument [Line Items]                
Proceeds from credit facility         $ 459,701,000 446,935,000 356,796,000  
Borrowing capacity       $ 16,500,000.0        
Prepayments on credit facility         459,701,000 449,976,000 353,755,000  
Accrued interest         14,000 23,000    
Credit Facility | Downs Lodging Credit Facility                
Debt Instrument [Line Items]                
Prepayments on credit facility         40,516,000 0 0  
Credit Facility | Downs Lodging Credit Facility | Downs Lodging, LLC                
Debt Instrument [Line Items]                
Loan face amount               $ 45,000,000.0
Credit facility outstanding   $ 40,500,000            
Note stated interest rate (as a percent)               13.00%
Prepayments on credit facility     $ 4,500,000          
Credit Facility | New Downs Lodging Credit Facility                
Debt Instrument [Line Items]                
Proceeds from credit facility         25,000,000 0 0  
Prepayments on credit facility         3,344,000 0 $ 0  
Credit Facility | New Downs Lodging Credit Facility | Downs Lodging, LLC                
Debt Instrument [Line Items]                
Loan face amount   $ 25,000,000.0            
Credit facility outstanding         $ 21,700,000      
Effective interest rate of amounts outstanding (as a percent)         6.19%      
Accrued interest         $ 73,000 $ 5,300,000    
Debt covenant, maximum total debt subject to earlier maturity (as a percent)   5.00%            
Amortization of principal   $ 260,000            
Credit Facility | New Downs Lodging Credit Facility | Eurodollar | Downs Lodging, LLC                
Debt Instrument [Line Items]                
Debt instrument, variable rate at period end (as a percent)         0.56%