XML 41 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
LONG-TERM DEBT (Tables)
12 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Schedule of long-term debt
Long-term debt consisted of the following (in thousands, including current maturities):
 
September 30,
2016
 
September 30,
2015
Senior Secured Credit Facility - Revolving, due June 2018
$
13,000

 
$
21,000

Senior Secured Credit Facility - Term Loan A, due June 2018, net of discount and debt issuance costs of $1,464 and $2,106 as of September 30, 2016 and 2015, respectively
95,399

 
109,613

Senior Secured Credit Facility - Term Loan B, due June 2018, net of discount and debt issuance costs of $11,119 and $14,918 as of September 30, 2016 and 2015, respectively
765,002

 
792,078

2013 9 3/4% Senior Unsecured Notes, due September 2021, net of premium and debt issuance costs of $6,475 and $7,333 as of September 30, 2016 and 2015, respectively
578,525

 
577,667

2015 Senior Unsecured Notes, due December 2017, net of debt issuance costs of $1,679 as of September 30, 2016
98,321

 

2012 11 % Senior Subordinated Notes, due September 2018, net of discount and debt issuance costs of $875 and $1,251 as of September 30, 2016 and 2015, respectively
99,315

 
98,939

Downs Lodging Credit Facility, due July 2016, net of debt issuance costs of $254 as of September 30, 2015

 
40,262

New Downs Lodging Credit Facility, due November 2019, net of debt issuance costs of $1,260 as of September 30, 2016
20,396

 

2012 Mohegan Tribe Minor's Trust Promissory Note, due March 2017
5,500

 
16,000

2013 Mohegan Tribe Promissory Note, due December 2018
7,420

 
7,420

Other
2,289

 
3,365

Long-term debt, excluding capital leases
1,685,167

 
1,666,344

Less: current portion of long-term debt
(29,759
)
 
(55,194
)
Long-term debt, net of current portion
$
1,655,408

 
$
1,611,150

Schedule of maturities of long-term debt
Fiscal Years
 
2017
$
29,759

2018
1,069,005

2019
10,966

2020
12,627

2021
585,320

Thereafter
362

Total
$
1,708,039