XML 49 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL STATEMENT INFORMATION - BALANCE SHEETS (Details) - USD ($)
$ in Thousands
Jun. 30, 2016
Mar. 31, 2016
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Sep. 30, 2014
Current assets:            
Cash and cash equivalents $ 188,669   $ 65,754 $ 70,160   $ 49,108
Restricted cash 53,052   1,762      
Receivables, net 39,091   53,944      
Inventories 16,723   15,546      
Prepaid expenses 16,194   9,033      
Other current assets 6,048   9,497      
Total current assets 319,777   155,536      
Non-current assets:            
Property and equipment, net 1,323,074   1,352,055      
Goodwill 39,459   39,459      
Other intangible assets, net 406,303   406,718      
Other assets, net 80,772   66,365      
Inter-company receivables 0   0      
Investment in subsidiaries 0   0      
Total assets 2,169,385   2,020,133      
Current liabilities:            
Current portion of long-term debt 24,300   49,194      
Due to Mohegan Tribe 7,000   6,000      
Current portion of capital leases 848   824      
Trade payables 13,282   15,016      
Construction payables 3,106   13,137      
Accrued interest payable 22,521   12,055      
Other current liabilities 147,684   141,280      
Total current liabilities 218,741   237,506      
Non-current liabilities:            
Long-term debt, net of current portion 1,658,420   1,593,730      
Due to Mohegan Tribe, net of current portion 7,420   17,420      
Capital leases, net of current portion 882   1,521      
Other long-term liabilities 2,353   1,915      
Inter-company payables 0   0      
Accumulated losses in excess of investment in subsidiaries 0   0      
Total liabilities 1,887,816   1,852,092      
Capital:            
Retained earnings 223,444   169,452      
Accumulated other comprehensive income 1,803   0      
Mohegan Tribal Gaming Authority total capital 225,247   169,452      
Non-controlling interests 56,322   (1,411)      
Total capital 281,569 $ 269,865 168,041 150,056 $ 134,861 124,827
Total liabilities and capital 2,169,385   2,020,133      
Consolidating/Eliminating Adjustments            
Current assets:            
Cash and cash equivalents 0   0 0   0
Restricted cash 0   0      
Receivables, net (2,276)   (1,646)      
Inventories 0   0      
Prepaid expenses 0   0      
Other current assets 0   0      
Total current assets (2,276)   (1,646)      
Non-current assets:            
Property and equipment, net 0   0      
Goodwill 0   0      
Other intangible assets, net 0   0      
Other assets, net (30,198)   (5,960)      
Inter-company receivables (371,111)   (348,381)      
Investment in subsidiaries (381,864)   (328,462)      
Total assets (785,449)   (684,449)      
Current liabilities:            
Current portion of long-term debt 0   0      
Due to Mohegan Tribe 0   0      
Current portion of capital leases (52)   (48)      
Trade payables 0   0      
Construction payables 0   0      
Accrued interest payable 0   0      
Other current liabilities (2,224)   (1,598)      
Total current liabilities (2,276)   (1,646)      
Non-current liabilities:            
Long-term debt, net of current portion 0   0      
Due to Mohegan Tribe, net of current portion 0   0      
Capital leases, net of current portion (5,731)   (5,770)      
Other long-term liabilities (24,285)   0      
Inter-company payables (371,111)   (348,381)      
Accumulated losses in excess of investment in subsidiaries (41,571)   (40,873)      
Total liabilities (444,974)   (396,670)      
Capital:            
Retained earnings (340,211)   (286,128)      
Accumulated other comprehensive income (1,803)          
Mohegan Tribal Gaming Authority total capital (342,014)   (286,128)      
Non-controlling interests 1,539   (1,651)      
Total capital (340,475)   (287,779)      
Total liabilities and capital (785,449)   (684,449)      
Authority            
Current assets:            
Cash and cash equivalents 116,162   42,093 48,949   33,939
Restricted cash 15   62      
Receivables, net 28,218   29,134      
Inventories 15,502   14,401      
Prepaid expenses 14,965   6,123      
Other current assets 5,925   9,446      
Total current assets 180,787   101,259      
Non-current assets:            
Property and equipment, net 1,076,762   1,098,588      
Goodwill 0   0      
Other intangible assets, net 120,196   120,281      
Other assets, net 10,292   10,711      
Inter-company receivables 269,105   254,348      
Investment in subsidiaries 381,864   328,462      
Total assets 2,039,006   1,913,649      
Current liabilities:            
Current portion of long-term debt 21,075   46,248      
Due to Mohegan Tribe 0   0      
Current portion of capital leases 848   824      
Trade payables 11,720   12,365      
Construction payables 2,901   11,149      
Accrued interest payable 22,440   5,461      
Other current liabilities 112,554   108,911      
Total current liabilities 171,538   184,958      
Non-current liabilities:            
Long-term debt, net of current portion 1,639,258   1,555,487      
Due to Mohegan Tribe, net of current portion 0   0      
Capital leases, net of current portion 882   1,521      
Other long-term liabilities 1,765   1,915      
Inter-company payables 0   0      
Accumulated losses in excess of investment in subsidiaries 0   0      
Total liabilities 1,813,443   1,743,881      
Capital:            
Retained earnings 223,760   169,768      
Accumulated other comprehensive income 1,803          
Mohegan Tribal Gaming Authority total capital 225,563   169,768      
Non-controlling interests 0   0      
Total capital 225,563   169,768      
Total liabilities and capital 2,039,006   1,913,649      
Total Guarantor Subsidiaries            
Current assets:            
Cash and cash equivalents 19,921 [1],[2]   22,167 [2],[3] 20,123 [4]   14,767 [4]
Restricted cash 2,321 [1]   1,661 [3]      
Receivables, net 3,987 [1]   3,585 [3]      
Inventories 1,221 [1]   1,145 [3]      
Prepaid expenses 1,187 [1]   2,877 [3]      
Other current assets 123 [1]   51 [3]      
Total current assets 28,760 [1]   31,486 [3]      
Non-current assets:            
Property and equipment, net 209,055 [1]   214,778 [3]      
Goodwill 39,459 [1]   39,459 [3]      
Other intangible assets, net 284,196 [1]   284,418 [3]      
Other assets, net 30,260 [1]   4,017 [3]      
Inter-company receivables 102,006 [1]   94,033 [3]      
Investment in subsidiaries 0 [1]   0 [3]      
Total assets 693,736 [1]   668,191 [3]      
Current liabilities:            
Current portion of long-term debt 0 [1]   0 [3]      
Due to Mohegan Tribe 0 [1]   0 [3]      
Current portion of capital leases 52 [1]   48 [3]      
Trade payables 1,520 [1]   2,564 [3]      
Construction payables 205 [1]   1,888 [3]      
Accrued interest payable 0 [1]   0 [3]      
Other current liabilities 34,857 [1]   29,699 [3]      
Total current liabilities 36,634 [1]   34,199 [3]      
Non-current liabilities:            
Long-term debt, net of current portion 0 [1]   0 [3]      
Due to Mohegan Tribe, net of current portion 0 [1]   0 [3]      
Capital leases, net of current portion 5,731 [1]   5,770 [3]      
Other long-term liabilities 588 [1]   0 [3]      
Inter-company payables 255,554 [1]   246,380 [3]      
Accumulated losses in excess of investment in subsidiaries 41,571 [1]   40,873 [3]      
Total liabilities 340,078 [1]   327,222 [3]      
Capital:            
Retained earnings 353,658 [1]   340,969 [3]      
Accumulated other comprehensive income 0          
Mohegan Tribal Gaming Authority total capital 353,658 [1]   340,969 [3]      
Non-controlling interests 0 [1]   0 [3]      
Total capital 353,658 [1]   340,969 [3]      
Total liabilities and capital 693,736 [1]   668,191 [3]      
Total Non-Guarantor Subsidiaries and Entities            
Current assets:            
Cash and cash equivalents 52,586 [5],[6]   1,494 [6],[7] $ 1,088 [8]   $ 402 [8]
Restricted cash 50,716 [5]   39 [7]      
Receivables, net 9,162 [5]   22,871 [7]      
Inventories 0 [5]   0 [7]      
Prepaid expenses 42 [5]   33 [7]      
Other current assets 0 [5]   0 [7]      
Total current assets 112,506 [5]   24,437 [7]      
Non-current assets:            
Property and equipment, net 37,257 [5]   38,689 [7]      
Goodwill 0 [5]   0 [7]      
Other intangible assets, net 1,911 [5]   2,019 [7]      
Other assets, net 70,418 [5]   57,597 [7]      
Inter-company receivables 0 [5]   0 [7]      
Investment in subsidiaries 0 [5]   0 [7]      
Total assets 222,092 [5]   122,742 [7]      
Current liabilities:            
Current portion of long-term debt 3,225 [5]   2,946 [7]      
Due to Mohegan Tribe 7,000 [5]   6,000 [7]      
Current portion of capital leases 0 [5]   0 [7]      
Trade payables 42 [5]   87 [7]      
Construction payables 0 [5]   100 [7]      
Accrued interest payable 81 [5]   6,594 [7]      
Other current liabilities 2,497 [5]   4,268 [7]      
Total current liabilities 12,845 [5]   19,995 [7]      
Non-current liabilities:            
Long-term debt, net of current portion 19,162 [5]   38,243 [7]      
Due to Mohegan Tribe, net of current portion 7,420 [5]   17,420 [7]      
Capital leases, net of current portion 0 [5]   0 [7]      
Other long-term liabilities 24,285 [5]   0 [7]      
Inter-company payables 115,557 [5]   102,001 [7]      
Accumulated losses in excess of investment in subsidiaries 0 [5]   0 [7]      
Total liabilities 179,269 [5]   177,659 [7]      
Capital:            
Retained earnings (13,763) [5]   (55,157) [7]      
Accumulated other comprehensive income 1,803          
Mohegan Tribal Gaming Authority total capital (11,960) [5]   (55,157) [7]      
Non-controlling interests 54,783 [5]   240 [7]      
Total capital 42,823 [5]   (54,917) [7]      
Total liabilities and capital $ 222,092 [5]   $ 122,742 [7]      
[1] Includes the Pocono Subsidiaries, MBC, Mohegan Golf, Mohegan Ventures-NW, MVW, WTG and MTGA Gaming.
[2] Includes the Pocono Subsidiaries, MBC, Mohegan Golf, Mohegan Ventures-NW, MVW, WTG and MTGA Gaming.
[3] Includes the Pocono Subsidiaries, MBC, Mohegan Golf, Mohegan Ventures-NW, MVW, WTG and MTGA Gaming.
[4] Includes the Pocono Subsidiaries, MBC, Mohegan Golf, Mohegan Ventures-NW, MVW, WTG and MTGA Gaming.
[5] Includes Mohegan Lacrosse, MGA and subsidiaries, Downs Lodging, Salishan-Mohegan, MG&H and Mohegan Resorts and subsidiaries.
[6] Includes Mohegan Lacrosse, MGA and subsidiaries, Downs Lodging, Salishan-Mohegan, MG&H and Mohegan Resorts and subsidiaries.
[7] Includes Mohegan Lacrosse, MGA and subsidiaries, Downs Lodging, Salishan-Mohegan, MG&H and Mohegan Resorts and subsidiaries.
[8] Includes Mohegan Lacrosse, MGA and subsidiaries, Downs Lodging, Salishan-Mohegan, MG&H and Mohegan Resorts and subsidiaries.