XML 40 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
LONG-TERM DEBT - Credit Facilities (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Nov. 30, 2015
Aug. 31, 2015
Jul. 31, 2015
Nov. 30, 2013
Jun. 30, 2016
Jun. 30, 2016
Jun. 30, 2015
Sep. 30, 2015
Jul. 31, 2012
Debt Instrument [Line Items]                  
Accrued interest payable         $ 22,521,000 $ 22,521,000   $ 12,055,000  
Senior Secured Credit Facility - Revolving, due June 2018 | Credit Facility                  
Debt Instrument [Line Items]                  
Increase in credit borrowings           521,000,000 $ 299,000,000    
Prepayment on line of credit           523,000,000 328,000,000    
Senior Secured Credit Facility - Term Loan A | Credit Facility                  
Debt Instrument [Line Items]                  
Prepayment on line of credit           10,892,000 5,469,000    
Senior Secured Credit Facility - Term Loan B | Credit Facility                  
Debt Instrument [Line Items]                  
Increase in credit borrowings   $ 90,000,000              
Prepayment on line of credit           28,430,000 3,650,000    
Line of Credit | Credit Facility                  
Debt Instrument [Line Items]                  
Increase in credit borrowings           387,781,000 332,124,000    
Letters of credit issued         0 0      
Accrued interest payable         20,000 20,000   23,000  
Borrowing capacity       $ 16,500,000.0          
Prepayment on line of credit           387,781,000 335,165,000    
Prior Downs Lodging Credit Facility | Credit Facility                  
Debt Instrument [Line Items]                  
Prepayment on line of credit           40,516,000 0    
Prior Downs Lodging Credit Facility | Credit Facility | Downs Lodging, LLC                  
Debt Instrument [Line Items]                  
Loan face amount                 $ 45,000,000.0
Credit facility outstanding $ 40,500,000                
Interest rate                 13.00%
Prepayment on line of credit     $ 4,500,000            
Downs Lodging Credit Facility | Credit Facility                  
Debt Instrument [Line Items]                  
Increase in credit borrowings           25,000,000 0    
Prepayment on line of credit           1,562,000 $ 0    
Downs Lodging Credit Facility | Credit Facility | Downs Lodging, LLC                  
Debt Instrument [Line Items]                  
Loan face amount $ 25,000,000.0                
Credit facility outstanding         23,400,000 23,400,000      
Accrued interest payable         $ 78,000 $ 78,000   5,300,000  
Debt covenant, maximum total debt subject to earlier maturity (as a percent) 5.00%                
Periodic payment, monthly $ 260,000                
Downs Lodging Credit Facility | Credit Facility | Federal Funds Rate | Downs Lodging, LLC                  
Debt Instrument [Line Items]                  
Basis spread on variable rate 0.50%                
Downs Lodging Credit Facility | Credit Facility | Base Rate | Downs Lodging, LLC                  
Debt Instrument [Line Items]                  
Basis spread on variable rate 2.50%                
Downs Lodging Credit Facility | Credit Facility | Eurodollar Rate | Downs Lodging, LLC                  
Debt Instrument [Line Items]                  
Basis spread on variable rate 3.50%       3.50%        
Variable rate at period end         0.50% 0.50%      
Revolving Loans | Senior Secured Credit Facility - Revolving, due June 2018 | Credit Facility                  
Debt Instrument [Line Items]                  
Loan face amount       $ 100,000,000          
Debt outstanding         $ 19,000,000 $ 19,000,000      
Letters of credit issued         2,500,000 2,500,000      
Credit facility outstanding         0 0      
Remaining borrowing capacity         $ 78,500,000 $ 78,500,000      
Revolving Loans | Senior Secured Credit Facility - Revolving, due June 2018 | Credit Facility | Minimum                  
Debt Instrument [Line Items]                  
Fee assessed on unused revolving credit       0.375%          
Revolving Loans | Senior Secured Credit Facility - Revolving, due June 2018 | Credit Facility | Maximum                  
Debt Instrument [Line Items]                  
Fee assessed on unused revolving credit       0.50%          
Revolving Loans | Senior Secured Credit Facility - Revolving, due June 2018 | Credit Facility | Base Rate                  
Debt Instrument [Line Items]                  
Basis spread on variable rate           3.00%      
Variable rate at period end         3.50% 3.50%      
Senior Secured Notes | Senior Secured Credit Facilities | Credit Facility                  
Debt Instrument [Line Items]                  
Loan face amount       $ 955,000,000.0          
Accrued interest including commitment fees         $ 162,000 $ 162,000   $ 195,000  
Senior Secured Notes | Senior Secured Credit Facility - Revolving, due June 2018 | Credit Facility | Federal Funds Rate                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       0.50%          
Senior Secured Notes | Senior Secured Credit Facility - Revolving, due June 2018 | Credit Facility | LIBOR                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       1.00%          
Senior Secured Notes | Senior Secured Credit Facility - Revolving, due June 2018 | Credit Facility | Base Rate | Minimum                  
Debt Instrument [Line Items]                  
Variable rate, leverage-based margin       2.50%          
Senior Secured Notes | Senior Secured Credit Facility - Revolving, due June 2018 | Credit Facility | Base Rate | Maximum                  
Debt Instrument [Line Items]                  
Variable rate, leverage-based margin       3.50%          
Senior Secured Notes | Senior Secured Credit Facility - Revolving, due June 2018 | Credit Facility | Eurodollar Rate | Minimum                  
Debt Instrument [Line Items]                  
Variable rate, leverage-based margin       3.50%          
Senior Secured Notes | Senior Secured Credit Facility - Revolving, due June 2018 | Credit Facility | Eurodollar Rate | Maximum                  
Debt Instrument [Line Items]                  
Variable rate, leverage-based margin       4.50%          
Senior Secured Notes | Senior Secured Credit Facility - Term Loan A | Credit Facility                  
Debt Instrument [Line Items]                  
Loan face amount       $ 125,000,000          
Debt instrument, amortization of principal, percentage, year one       5.00%          
Debt instrument, amortization of principal, percentage, year two       7.50%          
Debt instrument, amortization of principal, percentage, year three       10.00%          
Debt outstanding         $ 100,000,000 $ 100,000,000      
Senior Secured Notes | Senior Secured Credit Facility - Term Loan A | Credit Facility | Federal Funds Rate                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       0.50%          
Senior Secured Notes | Senior Secured Credit Facility - Term Loan A | Credit Facility | LIBOR                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       1.00%          
Senior Secured Notes | Senior Secured Credit Facility - Term Loan A | Credit Facility | Base Rate | Minimum                  
Debt Instrument [Line Items]                  
Variable rate, leverage-based margin       2.50%          
Senior Secured Notes | Senior Secured Credit Facility - Term Loan A | Credit Facility | Base Rate | Maximum                  
Debt Instrument [Line Items]                  
Variable rate, leverage-based margin       3.50%          
Senior Secured Notes | Senior Secured Credit Facility - Term Loan A | Credit Facility | Eurodollar Rate                  
Debt Instrument [Line Items]                  
Basis spread on variable rate           4.00%      
Variable rate at period end         0.46% 0.46%      
Senior Secured Notes | Senior Secured Credit Facility - Term Loan A | Credit Facility | Eurodollar Rate | Minimum                  
Debt Instrument [Line Items]                  
Variable rate, leverage-based margin       3.50%          
Senior Secured Notes | Senior Secured Credit Facility - Term Loan A | Credit Facility | Eurodollar Rate | Maximum                  
Debt Instrument [Line Items]                  
Variable rate, leverage-based margin       4.50%          
Senior Secured Notes | Senior Secured Credit Facility - Term Loan B | Credit Facility                  
Debt Instrument [Line Items]                  
Loan face amount       $ 730,000,000          
Debt instrument, amortization of principal, percentage, annual       1.00%          
Debt outstanding         $ 778,200,000 $ 778,200,000      
Fee assessed on unused revolving credit           0.50%      
Senior Secured Notes | Senior Secured Credit Facility - Term Loan B | Credit Facility | LIBOR                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       4.50%          
Variable rate basis, minimum       1.00%          
Senior Secured Notes | Senior Secured Credit Facility - Term Loan B | Credit Facility | Base Rate                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       3.50%          
Variable rate basis, minimum       2.00%          
Senior Secured Notes | Senior Secured Credit Facility - Term Loan B | Credit Facility | Eurodollar Rate                  
Debt Instrument [Line Items]                  
Basis spread on variable rate           4.50%      
Variable rate at period end         1.00% 1.00%