XML 29 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
LONG-TERM DEBT (Tables)
9 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Long-term debt
Long-term debt consisted of the following (in thousands, including current maturities):
 
June 30,
2016
 
September 30,
2015
Senior Secured Credit Facility - Revolving, due June 2018
$
19,000

 
$
21,000

Senior Secured Credit Facility - Term Loan A, due June 2018, net of discount and debt issuance costs of $1,700 and $2,106 as of June 30, 2016 and September 30, 2015, respectively
98,288

 
109,613

Senior Secured Credit Facility - Term Loan B, due June 2018, net of discount and debt issuance costs of $12,679 and $14,918 as of June 30, 2016 and September 30, 2015, respectively
765,495

 
792,078

2013 9 3/4% Senior Unsecured Notes, due September 2021, net of premium and debt issuance costs of $6,727 and $7,333 as of June 30, 2016 and September 30, 2015, respectively
578,273

 
577,667

2015 Senior Unsecured Notes, due December 2017, net of debt issuance costs of $2,014 as of June 30, 2016
97,986

 

2012 11 % Senior Subordinated Notes, due September 2018, net of discount and debt issuance costs of $973 and $1,251 as of June 30, 2016 and September 30, 2015, respectively
99,217

 
98,939

Downs Lodging Credit Facility, due July 2016, net of debt issuance costs of $254 as of September 30, 2015

 
40,262

New Downs Lodging Credit Facility, due November 2019, net of debt issuance costs of $1,376 as of June 30, 2016
22,062

 

2012 Mohegan Tribe Minor's Trust Promissory Note, due March 2017
7,000

 
16,000

2013 Mohegan Tribe Promissory Note, due December 2018
7,420

 
7,420

Other
2,399

 
3,365

Long-term debt, excluding capital leases
1,697,140

 
1,666,344

Less: current portion of long-term debt
(31,300
)
 
(55,194
)
Long-term debt, net of current portion
$
1,665,840

 
$
1,611,150

Schedule of maturities of long-term debt
Maturities of long-term debt are as follows, excluding unamortized debt issuance costs, premiums and discounts (in thousands, including current maturities):
Less than 1 year
$
31,300

1-3 years
1,091,145

3-5 years
14,723

More than 5 years
585,441

Total
$
1,722,609