XML 25 R30.htm IDEA: XBRL DOCUMENT v3.2.0.727
LONG-TERM DEBT - Credit Facilities (Details) - USD ($)
1 Months Ended 9 Months Ended
Nov. 30, 2013
Jun. 30, 2015
Sep. 30, 2014
Jul. 31, 2012
Debt Instrument [Line Items]        
Long-term debt, excluding capital leases   $ 1,679,449,000 $ 1,730,936,000  
Accrued interest payable   28,718,000 8,659,000  
Credit Facility        
Debt Instrument [Line Items]        
Accrued interest including commitment fees   166,000 212,000  
Senior Secured Credit Facility - Term Loan A | Credit Facility        
Debt Instrument [Line Items]        
Debt outstanding   114,100,000    
Long-term debt, excluding capital leases   $ 113,654,000 119,789,000  
Senior Secured Credit Facility - Term Loan A | Credit Facility | Eurodollar Rate Term Loans        
Debt Instrument [Line Items]        
Basis spread on variable rate   4.25%    
Variable rate at period end   0.28%    
Senior Secured Credit Facility - Term Loan B, due June 2018, net of discount of $6,780 and $8,337, respectively | Credit Facility        
Debt Instrument [Line Items]        
Debt outstanding   $ 719,100,000    
Long-term debt, excluding capital leases   $ 712,270,000 716,188,000  
Senior Secured Credit Facility - Term Loan B, due June 2018, net of discount of $6,780 and $8,337, respectively | Credit Facility | Eurodollar Rate Term Loans        
Debt Instrument [Line Items]        
Basis spread on variable rate   4.50%    
Variable rate at period end   1.00%    
Senior Secured Credit Facility - Revolving, due June 2018 | Credit Facility        
Debt Instrument [Line Items]        
Debt outstanding   $ 8,000,000    
Letters of credit issued   3,000,000    
Credit facility outstanding   0    
Remaining borrowing capacity   89,000,000    
Long-term debt, excluding capital leases   $ 8,000,000 37,000,000  
Senior Secured Credit Facility - Revolving, due June 2018 | Credit Facility | Eurodollar Rate Revolving Loans [Member]        
Debt Instrument [Line Items]        
Basis spread on variable rate   4.25%    
Long-term debt, excluding capital leases   $ 5,000,000    
Variable rate at period end   0.19%    
Senior Secured Credit Facility - Revolving, due June 2018 | Credit Facility | Base Rate        
Debt Instrument [Line Items]        
Basis spread on variable rate   3.25%    
Long-term debt, excluding capital leases   $ 3,000,000    
Variable rate at period end   3.25%    
Line of Credit | Credit Facility        
Debt Instrument [Line Items]        
Letters of credit issued   $ 0    
Long-term debt, excluding capital leases   0 3,041,000  
Borrowing capacity $ 16,500,000.0      
Accrued interest payable   18,000 23,000  
Downs Lodging Credit Facility | Credit Facility        
Debt Instrument [Line Items]        
Long-term debt, excluding capital leases   45,000,000 45,000,000  
Downs Lodging Credit Facility | Credit Facility | Downs Lodging, LLC        
Debt Instrument [Line Items]        
Loan face amount       $ 45,000,000.0
Accrued interest payable   $ 375,000 $ 0  
Interest rate       13.00%
Interest due monthly       10.00%
Interest due at maturity       3.00%
Exit fee       3.00%
Senior Secured Notes | Senior Secured Credit Facilities | Credit Facility        
Debt Instrument [Line Items]        
Loan face amount 955,000,000.0      
Senior Secured Notes | Senior Secured Credit Facility - Term Loan A | Credit Facility        
Debt Instrument [Line Items]        
Loan face amount $ 125,000,000      
Debt instrument, amortization of principal, percentage, year one 5.00%      
Debt instrument, amortization of principal, percentage, year two 7.50%      
Debt instrument, amortization of principal, percentage, year three 10.00%      
Senior Secured Notes | Senior Secured Credit Facility - Term Loan A | Credit Facility | Minimum        
Debt Instrument [Line Items]        
Variable rate, leverage-based margin 2.50%      
Senior Secured Notes | Senior Secured Credit Facility - Term Loan A | Credit Facility | Maximum        
Debt Instrument [Line Items]        
Variable rate, leverage-based margin 3.50%      
Senior Secured Notes | Senior Secured Credit Facility - Term Loan A | Credit Facility | London Interbank Offered Rate (LIBOR) | Minimum        
Debt Instrument [Line Items]        
Variable rate, leverage-based margin 3.50%      
Senior Secured Notes | Senior Secured Credit Facility - Term Loan A | Credit Facility | London Interbank Offered Rate (LIBOR) | Maximum        
Debt Instrument [Line Items]        
Variable rate, leverage-based margin 4.50%      
Senior Secured Notes | Senior Secured Credit Facility - Term Loan A | Credit Facility | Federal Funds Effective Swap Rate        
Debt Instrument [Line Items]        
Basis spread on variable rate 0.50%      
Senior Secured Notes | Senior Secured Credit Facility - Term Loan A | Credit Facility | One-Month London Interbank Offered Rate (LIBOR)        
Debt Instrument [Line Items]        
Basis spread on variable rate 1.00%      
Senior Secured Notes | Senior Secured Credit Facility - Term Loan B, due June 2018, net of discount of $6,780 and $8,337, respectively | Credit Facility        
Debt Instrument [Line Items]        
Loan face amount $ 730,000,000      
Debt instrument, amortization of principal, percentage, annual 1.00%      
Senior Secured Notes | Senior Secured Credit Facility - Term Loan B, due June 2018, net of discount of $6,780 and $8,337, respectively | Credit Facility | London Interbank Offered Rate (LIBOR)        
Debt Instrument [Line Items]        
Basis spread on variable rate 4.50%      
Variable rate basis, minimum 1.00%      
Senior Secured Notes | Senior Secured Credit Facility - Term Loan B, due June 2018, net of discount of $6,780 and $8,337, respectively | Credit Facility | Base Rate        
Debt Instrument [Line Items]        
Basis spread on variable rate 3.50%      
Variable rate basis, minimum 2.00%      
Revolving Loans | Senior Secured Credit Facilities | Credit Facility        
Debt Instrument [Line Items]        
Loan face amount $ 100,000,000      
Revolving Loans | Senior Secured Credit Facility - Term Loan B, due June 2018, net of discount of $6,780 and $8,337, respectively | Credit Facility        
Debt Instrument [Line Items]        
Fee assessed on unused revolving credit   0.50%    
Revolving Loans | Senior Secured Credit Facility - Term Loan B, due June 2018, net of discount of $6,780 and $8,337, respectively | Credit Facility | Minimum        
Debt Instrument [Line Items]        
Fee assessed on unused revolving credit 0.375%      
Revolving Loans | Senior Secured Credit Facility - Term Loan B, due June 2018, net of discount of $6,780 and $8,337, respectively | Credit Facility | Maximum        
Debt Instrument [Line Items]        
Fee assessed on unused revolving credit 0.50%