XML 55 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows provided by (used in) operating activities:    
Net income (loss) $ 28,959us-gaap_ProfitLoss $ (57,919)us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash flows provided by (used in) operating activities:    
Depreciation and amortization 39,617us-gaap_DepreciationAndAmortization 39,997us-gaap_DepreciationAndAmortization
Relinquishment liability reassessment (243)mtga_RelinquishmentLiabilityReassessment 0mtga_RelinquishmentLiabilityReassessment
Accretion of discount to the relinquishment liability 227mtga_AccretionOfDiscountToRelinquishmentLiability 1,102mtga_AccretionOfDiscountToRelinquishmentLiability
Cash paid for accretion of discount to the relinquishment liability (778)mtga_CashPaidForAccretionOfDiscountToRelinquishmentLiability (1,794)mtga_CashPaidForAccretionOfDiscountToRelinquishmentLiability
Loss on early extinguishment of debt 0mtga_GainLossonEarlyExtinguishmentorExchangeofDebt 58,479mtga_GainLossonEarlyExtinguishmentorExchangeofDebt
Payments of tender offer costs and discounts 0mtga_PaymentsOfTenderOfferCosts (48,155)mtga_PaymentsOfTenderOfferCosts
Amortization of debt issuance costs and accretion of bond discounts 3,816us-gaap_AmortizationOfFinancingCostsAndDiscounts 4,301us-gaap_AmortizationOfFinancingCostsAndDiscounts
Provision for losses on receivables 2,076us-gaap_ProvisionForDoubtfulAccounts 1,622us-gaap_ProvisionForDoubtfulAccounts
Impairment of Project Horizon 2,502us-gaap_ImpairmentOfOngoingProject 0us-gaap_ImpairmentOfOngoingProject
Loss on disposition of assets 819us-gaap_GainLossOnDispositionOfAssets 52us-gaap_GainLossOnDispositionOfAssets
Loss from unconsolidated affiliates 1,263us-gaap_IncomeLossFromEquityMethodInvestments 854us-gaap_IncomeLossFromEquityMethodInvestments
Changes in operating assets and liabilities:    
(Increase) decrease in receivables 2,443us-gaap_IncreaseDecreaseInAccountsReceivable (3,863)us-gaap_IncreaseDecreaseInAccountsReceivable
Increase in inventories (631)us-gaap_IncreaseDecreaseInInventories (1,455)us-gaap_IncreaseDecreaseInInventories
Increase in other assets (4,782)us-gaap_IncreaseDecreaseInOtherOperatingAssets (5,206)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase (decrease) in trade payables (8,446)us-gaap_IncreaseDecreaseInAccountsPayableTrade 287us-gaap_IncreaseDecreaseInAccountsPayableTrade
Increase (decrease) in accrued interest 1,217us-gaap_IncreaseDecreaseInInterestPayableNet (13,021)us-gaap_IncreaseDecreaseInInterestPayableNet
Increase in other liabilities 7,990us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 13,680us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash flows provided by (used in) operating activities 76,049us-gaap_NetCashProvidedByUsedInOperatingActivities (11,039)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows provided by (used in) investing activities:    
Purchases of property and equipment, including decreases in construction payables of $4,938 and $5,912, respectively (7,742)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (22,345)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Issuance of third-party loans and advances (1,135)mtga_IssuanceOfThirdPartyLoansAndAdvances (1,026)mtga_IssuanceOfThirdPartyLoansAndAdvances
Payments received on third-party loans 77mtga_PaymentsReceivedOnThirdPartyLoans 569mtga_PaymentsReceivedOnThirdPartyLoans
(Increase) decrease in restricted cash, net (1,710)us-gaap_IncreaseDecreaseInRestrictedCash 12,078us-gaap_IncreaseDecreaseInRestrictedCash
Proceeds from asset sales 1,558us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 36us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Payment of escrow deposit 0mtga_PaymentsofEscrowDeposits (3,356)mtga_PaymentsofEscrowDeposits
Investments in the New England Black Wolves (500)us-gaap_PaymentsForProceedsFromLimitedPartnership 0us-gaap_PaymentsForProceedsFromLimitedPartnership
Investments in unconsolidated affiliates 0us-gaap_PaymentsToAcquireEquityMethodInvestments (29)us-gaap_PaymentsToAcquireEquityMethodInvestments
Net cash flows used in investing activities (9,452)us-gaap_NetCashProvidedByUsedInInvestingActivities (14,073)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows provided by (used in) financing activities:    
Repayments to Mohegan Tribe 0us-gaap_RepaymentsOfRelatedPartyDebt (2,750)us-gaap_RepaymentsOfRelatedPartyDebt
Repayments of other long-term debt (9,826)us-gaap_RepaymentsOfOtherLongTermDebt (191,010)us-gaap_RepaymentsOfOtherLongTermDebt
Principal portion of relinquishment liability payments (24,400)mtga_PrincipalPortionOfRelinquishmentLiabilityPayments (23,457)mtga_PrincipalPortionOfRelinquishmentLiabilityPayments
Distributions to Mohegan Tribe (20,000)us-gaap_PaymentsOfDistributionsToAffiliates (20,000)us-gaap_PaymentsOfDistributionsToAffiliates
Payments of financing fees 0us-gaap_PaymentsOfDebtIssuanceCosts (12,629)us-gaap_PaymentsOfDebtIssuanceCosts
Payments on capital lease obligations (527)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (1,128)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash flows provided by (used in) financing activities (51,156)us-gaap_NetCashProvidedByUsedInFinancingActivities 21,369us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents 15,441us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (3,743)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 49,108us-gaap_CashAndCashEquivalentsAtCarryingValue 63,624us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 64,549us-gaap_CashAndCashEquivalentsAtCarryingValue 59,881us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure:    
Cash paid during the period for interest 66,147us-gaap_InterestPaid 83,806us-gaap_InterestPaid
Credit Facility | Bank Credit Facility - Term    
Cash flows provided by (used in) financing activities:    
Credit facility/line of credit repayments 0us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_BankCreditFacilityTermLoanMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
(393,000)us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_BankCreditFacilityTermLoanMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
Credit Facility | Prior Term Loan Facility    
Cash flows provided by (used in) financing activities:    
Credit facility/line of credit repayments 0us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_TermLoanCreditFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
(222,103)us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_TermLoanCreditFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
Credit Facility | Senior Secured Credit Facility - Revolving, due June 2018    
Cash flows provided by (used in) financing activities:    
Credit facility/line of credit repayments (199,000)us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_BankCreditRevolvingFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
(91,000)us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_BankCreditRevolvingFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
Credit facility/line of credit borrowings 212,000us-gaap_ProceedsFromLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_BankCreditRevolvingFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
130,000us-gaap_ProceedsFromLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_BankCreditRevolvingFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
Credit Facility | Senior Secured Credit Facility - Term Loan A    
Cash flows provided by (used in) financing activities:    
Credit facility/line of credit repayments (3,125)us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_TermLoanAFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
(1,563)us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_TermLoanAFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
Credit facility/line of credit borrowings 0us-gaap_ProceedsFromLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_TermLoanAFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
124,343us-gaap_ProceedsFromLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_TermLoanAFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
Credit Facility | Senior Secured Credit Facility - Term Loan B    
Cash flows provided by (used in) financing activities:    
Credit facility/line of credit repayments (3,650)us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_TermLoanBFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
(1,825)us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_TermLoanBFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
Credit facility/line of credit borrowings 0us-gaap_ProceedsFromLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_TermLoanBFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
720,952us-gaap_ProceedsFromLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_TermLoanBFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
Credit Facility | Line of Credit    
Cash flows provided by (used in) financing activities:    
Credit facility/line of credit repayments (224,459)us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_BankOfAmericaNALineOfCreditMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
(150,453)us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_BankOfAmericaNALineOfCreditMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
Credit facility/line of credit borrowings $ 221,831us-gaap_ProceedsFromLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_BankOfAmericaNALineOfCreditMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
$ 156,992us-gaap_ProceedsFromLinesOfCredit
/ us-gaap_DebtInstrumentAxis
= mtga_BankOfAmericaNALineOfCreditMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember