XML 33 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
LONG-TERM DEBT (Tables)
12 Months Ended
Sep. 30, 2014
Debt Disclosure [Abstract]  
Schedule of long-term debt
Long-term debt consisted of the following (in thousands, including current maturities):
 
September 30,
2014
 
September 30,
2013
Prior Bank Credit Facility
$

 
$
393,000

Prior Term Loan Facility, net of discount of $3,005

 
221,995

Senior Secured Credit Facility - Revolving, due June 2018
37,000

 

Senior Secured Credit Facility - Term Loan A, due June 2018, net of discount of $523
119,789

 

Senior Secured Credit Facility - Term Loan B, due June 2018, net of discount of $8,337
716,188

 

2009 11 1/2% Second Lien Senior Secured Notes, net of discount of $5

 
195

2012 11 1/2% Second Lien Senior Secured Notes, net of discount of $8,898

 
190,902

2013 9 3/4% Senior Unsecured Notes, due September 2021
500,000

 
500,000

2004 7 1/8% Senior Subordinated Notes

 
21,156

2005 6 7/8% Senior Subordinated Notes, due February 2015
9,654

 
9,654

2012 11 % Senior Subordinated Notes, due September 2018, net of discount of $3,506 and $4,168, respectively
271,684

 
271,022

Line of Credit
3,041

 

2009 Mohegan Tribe Promissory Note, due September 2015
1,750

 
3,500

2012 Mohegan Tribe Minor's Trust Promissory Note, due March 2017
16,500

 
18,000

2013 Mohegan Tribe Promissory Note, due December 2018
7,420

 
7,420

Downs Lodging Credit Facility, due July 2016
45,000

 
45,000

Other
2,910

 
468

Long-term debt, excluding capital leases
1,730,936

 
1,682,312

Less: current portion of long-term debt
(31,558
)
 
(30,719
)
Long-term debt, net of current portion
$
1,699,378

 
$
1,651,593

Schedule of maturities of long-term debt
Maturities of long-term debt are as follows (in thousands, including current maturities):
Fiscal Years
 
2015
$
31,558

2016
70,324

2017
30,105

2018
1,102,620

2019
7,725

Thereafter
500,970

Total
$
1,743,302