XML 28 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL STATEMENT INFORMATION - BALANCE SHEETS (Details) (USD $)
Jun. 30, 2014
Mar. 31, 2014
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Sep. 30, 2012
Current assets:            
Cash and cash equivalents $ 71,658,000   $ 63,624,000 $ 80,291,000   $ 114,084,000
Restricted cash 699,000   13,757,000      
Receivables, net 30,464,000   26,142,000      
Inventories 15,703,000   13,990,000      
Other current assets 20,034,000   20,518,000      
Total current assets 138,558,000   138,031,000      
Non-current assets:            
Property and equipment, net 1,443,373,000   1,476,175,000      
Goodwill 39,459,000   39,459,000      
Other intangible assets, net 405,211,000   405,518,000      
Other assets, net 75,879,000   76,967,000      
Intercompany receivables 0   0      
Investment in subsidiaries 0   0      
Total assets 2,102,480,000   2,136,150,000      
Current liabilities:            
Current portion of long-term debt 46,654,000   25,219,000      
Current portion of relinquishment liability 44,819,000   62,947,000      
Due to Mohegan Tribe 2,165,000   6,308,000      
Current portion of capital leases 1,185,000   2,302,000      
Trade payables 18,203,000   10,531,000      
Construction payables 6,366,000   11,011,000      
Accrued interest payable 31,005,000   23,296,000      
Other current liabilities 133,644,000   123,982,000      
Total current liabilities 284,041,000   265,596,000      
Non-current liabilities:            
Long-term debt, net of current portion 1,662,478,000   1,628,173,000      
Relinquishment liability, net of current portion 0   11,418,000      
Due to Mohegan Tribe, net of current portion 24,796,000   23,420,000      
Capital leases, net of current portion 2,546,000   3,138,000      
Other long-term liabilities 5,891,000   5,020,000      
Intercompany payables 0   0      
Accumulated losses in excess of investment in subsidiaries 0   0      
Total liabilities 1,979,752,000   1,936,765,000      
Capital:            
Retained earnings 123,000,000   199,236,000      
Mohegan Tribal Gaming Authority capital 123,000,000   199,236,000      
Non-controlling interests (272,000)   149,000      
Total capital 122,728,000 121,466,000 199,385,000 209,538,000 202,387,000 209,263,000
Total liabilities and capital 2,102,480,000   2,136,150,000      
Authority
           
Current assets:            
Cash and cash equivalents 56,213,000   44,060,000 58,157,000   91,836,000
Restricted cash 62,000   0      
Receivables, net 25,711,000   23,186,000      
Inventories 14,270,000   12,928,000      
Other current assets 16,873,000   18,125,000      
Total current assets 113,129,000   98,299,000      
Non-current assets:            
Property and equipment, net 1,159,324,000   1,193,676,000      
Goodwill 0   0      
Other intangible assets, net 120,423,000   120,508,000      
Other assets, net 30,770,000   35,159,000      
Intercompany receivables 252,258,000   238,545,000      
Investment in subsidiaries 305,468,000   332,737,000      
Total assets 1,981,372,000   2,018,924,000      
Current liabilities:            
Current portion of long-term debt 46,226,000   25,156,000      
Current portion of relinquishment liability 44,819,000   62,947,000      
Due to Mohegan Tribe 784,000   808,000      
Current portion of capital leases 1,185,000   2,302,000      
Trade payables 15,189,000   8,901,000      
Construction payables 4,069,000   6,790,000      
Accrued interest payable 27,730,000   18,616,000      
Other current liabilities 95,514,000   93,377,000      
Total current liabilities 235,516,000   218,897,000      
Non-current liabilities:            
Long-term debt, net of current portion 1,617,478,000   1,582,768,000      
Relinquishment liability, net of current portion 0   11,418,000      
Due to Mohegan Tribe, net of current portion 0   0      
Capital leases, net of current portion 2,546,000   3,138,000      
Other long-term liabilities 2,516,000   2,941,000      
Intercompany payables 0   0      
Accumulated losses in excess of investment in subsidiaries 0   0      
Total liabilities 1,858,056,000   1,819,162,000      
Capital:            
Retained earnings 123,316,000   199,762,000      
Mohegan Tribal Gaming Authority capital 123,316,000   199,762,000      
Non-controlling interests 0   0      
Total capital 123,316,000   199,762,000      
Total liabilities and capital 1,981,372,000   2,018,924,000      
Total Guarantor Subsidiaries
           
Current assets:            
Cash and cash equivalents 11,897,000 [1]   18,655,000 [1] 21,545,000 [1]   21,757,000 [1]
Restricted cash 637,000 [1]   1,714,000 [1]      
Receivables, net 4,383,000 [1]   2,717,000 [1]      
Inventories 1,433,000 [1]   1,062,000 [1]      
Other current assets 1,346,000 [1]   1,197,000 [1]      
Total current assets 19,696,000 [1]   25,345,000 [1]      
Non-current assets:            
Property and equipment, net 224,567,000 [1]   225,263,000 [1]      
Goodwill 39,459,000 [1]   39,459,000 [1]      
Other intangible assets, net 284,788,000 [1]   285,010,000 [1]      
Other assets, net 3,961,000 [1]   3,891,000 [1]      
Intercompany receivables 61,544,000 [1]   37,149,000 [1]      
Investment in subsidiaries 0 [1]   0 [1]      
Total assets 634,015,000 [1]   616,117,000 [1]      
Current liabilities:            
Current portion of long-term debt 0 [1]   0 [1]      
Current portion of relinquishment liability 0 [1]   0 [1]      
Due to Mohegan Tribe 0 [1]   0 [1]      
Current portion of capital leases 50,000 [1]   0 [1]      
Trade payables 2,995,000 [1]   1,613,000 [1]      
Construction payables 501,000 [1]   558,000 [1]      
Accrued interest payable 0 [1]   0 [1]      
Other current liabilities 33,128,000 [1]   29,580,000 [1]      
Total current liabilities 36,674,000 [1]   31,751,000 [1]      
Non-current liabilities:            
Long-term debt, net of current portion 0 [1]   0 [1]      
Relinquishment liability, net of current portion 0 [1]   0 [1]      
Due to Mohegan Tribe, net of current portion 0 [1]   0 [1]      
Capital leases, net of current portion 5,990,000 [1]   0 [1]      
Other long-term liabilities 0 [1]   0 [1]      
Intercompany payables 249,462,000 [1]   236,772,000 [1]      
Accumulated losses in excess of investment in subsidiaries 24,271,000 [1]   6,832,000 [1]      
Total liabilities 316,397,000 [1]   275,355,000 [1]      
Capital:            
Retained earnings 317,618,000 [1]   340,762,000 [1]      
Mohegan Tribal Gaming Authority capital 317,618,000 [1]   340,762,000 [1]      
Non-controlling interests 0 [1]   0 [1]      
Total capital 317,618,000 [1]   340,762,000 [1]      
Total liabilities and capital 634,015,000 [1]   616,117,000 [1]      
Total Non-Guarantor Subsidiaries and Entities
           
Current assets:            
Cash and cash equivalents 3,548,000 [2]   909,000 [2] 589,000 [2]   491,000 [2]
Restricted cash 0 [2]   12,043,000 [2]      
Receivables, net 975,000 [2]   239,000 [2]      
Inventories 0 [2]   0 [2]      
Other current assets 1,815,000 [2]   1,196,000 [2]      
Total current assets 6,338,000 [2]   14,387,000 [2]      
Non-current assets:            
Property and equipment, net 59,482,000 [2]   57,236,000 [2]      
Goodwill 0 [2]   0 [2]      
Other intangible assets, net 0 [2]   0 [2]      
Other assets, net 47,342,000 [2]   38,127,000 [2]      
Intercompany receivables 0 [2]   0 [2]      
Investment in subsidiaries 0 [2]   0 [2]      
Total assets 113,162,000 [2]   109,750,000 [2]      
Current liabilities:            
Current portion of long-term debt 428,000 [2]   63,000 [2]      
Current portion of relinquishment liability 0 [2]   0 [2]      
Due to Mohegan Tribe 1,381,000 [2]   5,500,000 [2]      
Current portion of capital leases 0 [2]   0 [2]      
Trade payables 19,000 [2]   17,000 [2]      
Construction payables 1,796,000 [2]   3,663,000 [2]      
Accrued interest payable 3,275,000 [2]   4,680,000 [2]      
Other current liabilities 5,557,000 [2]   1,025,000 [2]      
Total current liabilities 12,456,000 [2]   14,948,000 [2]      
Non-current liabilities:            
Long-term debt, net of current portion 45,000,000 [2]   45,405,000 [2]      
Relinquishment liability, net of current portion 0 [2]   0 [2]      
Due to Mohegan Tribe, net of current portion 24,796,000 [2]   23,420,000 [2]      
Capital leases, net of current portion 0 [2]   0 [2]      
Other long-term liabilities 3,375,000 [2]   2,079,000 [2]      
Intercompany payables 64,340,000 [2]   38,922,000 [2]      
Accumulated losses in excess of investment in subsidiaries 0 [2]   0 [2]      
Total liabilities 149,967,000 [2]   124,774,000 [2]      
Capital:            
Retained earnings (36,805,000) [2]   (15,024,000) [2]      
Mohegan Tribal Gaming Authority capital (36,805,000) [2]   (15,024,000) [2]      
Non-controlling interests 0 [2]   0 [2]      
Total capital (36,805,000) [2]   (15,024,000) [2]      
Total liabilities and capital 113,162,000 [2]   109,750,000 [2]      
Consolidating/Eliminating Adjustments
           
Current assets:            
Cash and cash equivalents 0   0 0   0
Restricted cash 0   0      
Receivables, net (605,000)   0      
Inventories 0   0      
Other current assets 0   0      
Total current assets (605,000)   0      
Non-current assets:            
Property and equipment, net 0   0      
Goodwill 0   0      
Other intangible assets, net 0   0      
Other assets, net (6,194,000)   (210,000)      
Intercompany receivables (313,802,000)   (275,694,000)      
Investment in subsidiaries (305,468,000)   (332,737,000)      
Total assets (626,069,000)   (608,641,000)      
Current liabilities:            
Current portion of long-term debt 0   0      
Current portion of relinquishment liability 0   0      
Due to Mohegan Tribe 0   0      
Current portion of capital leases (50,000)   0      
Trade payables 0   0      
Construction payables 0   0      
Accrued interest payable 0   0      
Other current liabilities (555,000)   0      
Total current liabilities (605,000)   0      
Non-current liabilities:            
Long-term debt, net of current portion 0   0      
Relinquishment liability, net of current portion 0   0      
Due to Mohegan Tribe, net of current portion 0   0      
Capital leases, net of current portion (5,990,000)   0      
Other long-term liabilities 0   0      
Intercompany payables (313,802,000)   (275,694,000)      
Accumulated losses in excess of investment in subsidiaries (24,271,000)   (6,832,000)      
Total liabilities (344,668,000)   (282,526,000)      
Capital:            
Retained earnings (281,129,000)   (326,264,000)      
Mohegan Tribal Gaming Authority capital (281,129,000)   (326,264,000)      
Non-controlling interests (272,000)   149,000      
Total capital (281,401,000)   (326,115,000)      
Total liabilities and capital $ (626,069,000)   $ (608,641,000)      
[1] Includes the Pocono Downs Subsidiaries, MBC, Mohegan Golf, Mohegan Ventures-NW, MVW, WTG and MTGA Gaming.
[2] Includes MGA and subsidiaries, Downs Lodging, Salishan-Mohegan, MG&H and Mohegan Resorts and subsidiaries.