XML 76 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL STATEMENT INFORMATION - STATEMENTS OF CASH FLOWS (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Condensed Financial Statements, Captions [Line Items]    
Net cash flows provided by (used in) operating activities $ 85,609 $ 144,291
Cash flows provided by (used in) investing activities:    
Purchases of property and equipment (39,185) (40,638)
Decrease in restricted cash, net 21,669 261
Investments in unconsolidated affiliates (4,965) 0
Other cash flows provided by (used in) investing activities (1,381) 1,938
Net cash flows used in investing activities (23,862) (38,700)
Cash flows provided by (used in) financing activities:    
Bank Credit Facility borrowings - revolving loan 3,000 154,000
Bank Credit Facility repayments - revolving loan (3,000) (289,000)
Bank Credit Facility repayments - term loan (3,000) (2,000)
Term Loan Facility borrowings, net of discount 0 220,500
Repayments to Mohegan Tribe (7,462) 0
Line of Credit borrowings 0 225,215
Line of Credit repayments 0 (225,215)
Borrowings from Mohegan Tribe 0 20,600
Repayments of other long-term debt (15,798) (66,454)
Salishan-Mohegan Bank Credit Facility repayments - revolving loan 0 (15,250)
Principal portion of relinquishment liability payments (27,951) (28,756)
Distributions to Mohegan Tribe (35,000) (40,450)
Payments of financing fees (3,491) (50,178)
Other cash flows provided by (used in) financing activities (2,838) (247)
Net cash flows used in financing activities (95,540) (97,235)
Net increase (decrease) in cash and cash equivalents (33,793) 8,356
Cash and cash equivalents at beginning of period 114,084 112,174
Cash and cash equivalents at end of period 80,291 120,530
Authority
   
Condensed Financial Statements, Captions [Line Items]    
Net cash flows provided by (used in) operating activities 56,345 103,561
Cash flows provided by (used in) investing activities:    
Purchases of property and equipment (19,298) (34,536)
Decrease in restricted cash, net 0  
Investments in unconsolidated affiliates 0  
Other cash flows provided by (used in) investing activities 53,662 34,702
Net cash flows used in investing activities 34,364 166
Cash flows provided by (used in) financing activities:    
Bank Credit Facility borrowings - revolving loan 3,000 154,000
Bank Credit Facility repayments - revolving loan (3,000) (289,000)
Bank Credit Facility repayments - term loan (3,000) (2,000)
Term Loan Facility borrowings, net of discount   220,500
Repayments to Mohegan Tribe 0  
Line of Credit borrowings   225,215
Line of Credit repayments   (225,215)
Borrowings from Mohegan Tribe   0
Repayments of other long-term debt (15,775) (66,454)
Salishan-Mohegan Bank Credit Facility repayments - revolving loan   0
Principal portion of relinquishment liability payments (27,951) (28,756)
Distributions to Mohegan Tribe (35,000) (40,450)
Payments of financing fees (3,291) (50,178)
Other cash flows provided by (used in) financing activities (39,371) 5,495
Net cash flows used in financing activities (124,388) (96,843)
Net increase (decrease) in cash and cash equivalents (33,679) 6,884
Cash and cash equivalents at beginning of period 91,836 89,018
Cash and cash equivalents at end of period 58,157 95,902
Total Guarantor Subsidiaries
   
Condensed Financial Statements, Captions [Line Items]    
Net cash flows provided by (used in) operating activities 38,754 [1] 43,100 [1]
Cash flows provided by (used in) investing activities:    
Purchases of property and equipment (3,570) [1] (6,102) [1]
Decrease in restricted cash, net 2,727 [1]  
Investments in unconsolidated affiliates 0 [1]  
Other cash flows provided by (used in) investing activities (15,257) [1] 5,182 [1]
Net cash flows used in investing activities (16,100) [1] (920) [1]
Cash flows provided by (used in) financing activities:    
Bank Credit Facility borrowings - revolving loan 0 [1] 0 [1]
Bank Credit Facility repayments - revolving loan 0 [1] 0 [1]
Bank Credit Facility repayments - term loan 0 [1] 0 [1]
Term Loan Facility borrowings, net of discount   0 [1]
Repayments to Mohegan Tribe 0 [1]  
Line of Credit borrowings   0 [1]
Line of Credit repayments   0 [1]
Borrowings from Mohegan Tribe   0 [1]
Repayments of other long-term debt 0 [1] 0 [1]
Salishan-Mohegan Bank Credit Facility repayments - revolving loan   0 [1]
Principal portion of relinquishment liability payments 0 [1] 0 [1]
Distributions to Mohegan Tribe 0 [1] 0 [1]
Payments of financing fees 0 [1] 0 [1]
Other cash flows provided by (used in) financing activities (22,866) [1] (40,754) [1]
Net cash flows used in financing activities (22,866) [1] (40,754) [1]
Net increase (decrease) in cash and cash equivalents (212) [1] 1,426 [1]
Cash and cash equivalents at beginning of period 21,757 [1] 22,931 [1]
Cash and cash equivalents at end of period 21,545 [1] 24,357 [1]
Total Non-Guarantor Subsidiaries and Entities
   
Condensed Financial Statements, Captions [Line Items]    
Net cash flows provided by (used in) operating activities (9,490) [2] (2,370) [3]
Cash flows provided by (used in) investing activities:    
Purchases of property and equipment (16,317) [2] 0 [3]
Decrease in restricted cash, net 18,942 [2]  
Investments in unconsolidated affiliates (4,965) [2]  
Other cash flows provided by (used in) investing activities (1,655) [2] (562) [3]
Net cash flows used in investing activities (3,995) [2] (562) [3]
Cash flows provided by (used in) financing activities:    
Bank Credit Facility borrowings - revolving loan 0 [2] 0 [3]
Bank Credit Facility repayments - revolving loan 0 [2] 0 [3]
Bank Credit Facility repayments - term loan 0 [2] 0 [3]
Term Loan Facility borrowings, net of discount   0 [3]
Repayments to Mohegan Tribe (7,462) [2]  
Line of Credit borrowings   0 [3]
Line of Credit repayments   0 [3]
Borrowings from Mohegan Tribe   20,600 [3]
Repayments of other long-term debt (23) [2] 0 [3]
Salishan-Mohegan Bank Credit Facility repayments - revolving loan   (15,250) [3]
Principal portion of relinquishment liability payments 0 [2] 0 [3]
Distributions to Mohegan Tribe 0 [2] 0 [3]
Payments of financing fees (200) [2] 0 [3]
Other cash flows provided by (used in) financing activities 21,268 [2] (2,372) [3]
Net cash flows used in financing activities 13,583 [2] 2,978 [3]
Net increase (decrease) in cash and cash equivalents 98 [2] 46 [3]
Cash and cash equivalents at beginning of period 491 [2] 225 [3]
Cash and cash equivalents at end of period 589 [2] 271 [3]
Consolidating/Eliminating Adjustments
   
Condensed Financial Statements, Captions [Line Items]    
Net cash flows provided by (used in) operating activities 0 0
Cash flows provided by (used in) investing activities:    
Purchases of property and equipment 0 0
Decrease in restricted cash, net 0  
Investments in unconsolidated affiliates 0  
Other cash flows provided by (used in) investing activities (38,131) (37,384)
Net cash flows used in investing activities (38,131) (37,384)
Cash flows provided by (used in) financing activities:    
Bank Credit Facility borrowings - revolving loan 0 0
Bank Credit Facility repayments - revolving loan 0 0
Bank Credit Facility repayments - term loan 0 0
Term Loan Facility borrowings, net of discount   0
Repayments to Mohegan Tribe 0  
Line of Credit borrowings   0
Line of Credit repayments   0
Borrowings from Mohegan Tribe   0
Repayments of other long-term debt 0 0
Salishan-Mohegan Bank Credit Facility repayments - revolving loan   0
Principal portion of relinquishment liability payments 0 0
Distributions to Mohegan Tribe 0 0
Payments of financing fees 0 0
Other cash flows provided by (used in) financing activities 38,131 37,384
Net cash flows used in financing activities 38,131 37,384
Net increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period $ 0 $ 0
[1] Includes the Pocono Downs Subsidiaries, MBC, Mohegan Golf, Mohegan Ventures-NW, MVW, WTG and MTGA Gaming.
[2] Includes MGA and subsidiaries, Downs Lodging, Salishan-Mohegan, MG&H and Mohegan Resorts and subsidiaries.
[3] Includes Salishan-Mohegan, MG&H and Mohegan Resorts and subsidiaries.