XML 29 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL STATEMENT INFORMATION - BALANCE SHEETS (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Sep. 30, 2012
ASSETS    
Property and equipment, net $ 1,473,080 $ 1,490,398
Intercompany receivables 0 0
Investment in subsidiaries 0 0
Other intangible assets, net 405,621 405,928
Other assets, net 295,783 357,381
Total assets 2,174,484 2,253,707
LIABILITIES AND CAPITAL    
Current liabilities 257,863 300,563
Due to Mohegan Tribe 31,408 31,450
Long-term debt and capital leases, net of current portions 1,649,001 1,652,004
Relinquishment liability, net of current portion 22,228 57,470
Intercompany payables 0 0
Accumulated losses in excess of investment in subsidiaries 0  
Other long-term liabilities 4,446 2,957
Total liabilities 1,964,946 2,044,444
Mohegan Tribal Gaming Authority capital 209,372 208,681
Non-controlling interests 166 582
Total liabilities and capital 2,174,484 2,253,707
Authority
   
ASSETS    
Property and equipment, net 1,199,479 1,233,688
Intercompany receivables 234,313 223,131
Investment in subsidiaries 333,939 351,703
Other intangible assets, net 120,537 120,623
Other assets, net 159,724 208,576
Total assets 2,047,992 2,137,721
LIABILITIES AND CAPITAL    
Current liabilities 209,493 261,433
Due to Mohegan Tribe 0 0
Long-term debt and capital leases, net of current portions 1,603,573 1,607,004
Relinquishment liability, net of current portion 22,228 57,470
Intercompany payables 0 0
Accumulated losses in excess of investment in subsidiaries 0  
Other long-term liabilities 2,800 2,607
Total liabilities 1,838,094 1,928,514
Mohegan Tribal Gaming Authority capital 209,898 209,207
Non-controlling interests 0 0
Total liabilities and capital 2,047,992 2,137,721
Total Guarantor Subsidiaries
   
ASSETS    
Property and equipment, net 226,953 [1] 233,202 [1]
Intercompany receivables 29,162 [1] 12,448 [1]
Investment in subsidiaries 153 [1] 557 [1]
Other intangible assets, net 285,084 [1] 285,305 [1]
Other assets, net 71,029 [1] 71,673 [1]
Total assets 612,381 [1] 603,185 [1]
LIABILITIES AND CAPITAL    
Current liabilities 34,246 [1] 32,771 [1]
Due to Mohegan Tribe 0 [1] 0 [1]
Long-term debt and capital leases, net of current portions 0 [1] 0 [1]
Relinquishment liability, net of current portion 0 [1] 0 [1]
Intercompany payables 232,765 [1] 222,787 [1]
Accumulated losses in excess of investment in subsidiaries 4,066 [1]  
Other long-term liabilities 0 [1] 0 [1]
Total liabilities 271,077 [1] 255,558 [1]
Mohegan Tribal Gaming Authority capital 341,304 [1] 347,627 [1]
Non-controlling interests 0 [1] 0 [1]
Total liabilities and capital 612,381 [1] 603,185 [1]
Total Non-Guarantor Subsidiaries and Entities
   
ASSETS    
Property and equipment, net 46,648 [2] 23,508 [2]
Intercompany receivables 0 [2] 0 [2]
Investment in subsidiaries 0 [2] 0 [2]
Other intangible assets, net 0 [2] 0 [2]
Other assets, net 65,240 [2] 77,342 [2]
Total assets 111,888 [2] 100,850 [2]
LIABILITIES AND CAPITAL    
Current liabilities 14,124 [2] 6,359 [2]
Due to Mohegan Tribe 31,408 [2] 31,450 [2]
Long-term debt and capital leases, net of current portions 45,428 [2] 45,000 [2]
Relinquishment liability, net of current portion 0 [2] 0 [2]
Intercompany payables 30,710 [2] 12,792 [2]
Accumulated losses in excess of investment in subsidiaries 0 [2]  
Other long-term liabilities 1,646 [2] 350 [2]
Total liabilities 123,316 [2] 95,951 [2]
Mohegan Tribal Gaming Authority capital (11,428) [2] 4,899 [2]
Non-controlling interests 0 [2] 0 [2]
Total liabilities and capital 111,888 [2] 100,850 [2]
Consolidating/Eliminating Adjustments
   
ASSETS    
Property and equipment, net 0 0
Intercompany receivables (263,475) (235,579)
Investment in subsidiaries (334,092) (352,260)
Other intangible assets, net 0 0
Other assets, net (210) (210)
Total assets (597,777) (588,049)
LIABILITIES AND CAPITAL    
Current liabilities 0 0
Due to Mohegan Tribe 0 0
Long-term debt and capital leases, net of current portions 0 0
Relinquishment liability, net of current portion 0 0
Intercompany payables (263,475) (235,579)
Accumulated losses in excess of investment in subsidiaries (4,066)  
Other long-term liabilities 0 0
Total liabilities (267,541) (235,579)
Mohegan Tribal Gaming Authority capital (330,402) (353,052)
Non-controlling interests 166 582
Total liabilities and capital $ (597,777) $ (588,049)
[1] Includes the Pocono Downs Subsidiaries, MBC, Mohegan Golf, Mohegan Ventures-NW, MVW, WTG and MTGA Gaming.
[2] Includes MGA and subsidiaries, Downs Lodging, Salishan-Mohegan, MG&H and Mohegan Resorts and subsidiaries.