XML 52 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL STATEMENT INFORMATION - STATEMENTS OF CASH FLOWS (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Condensed Financial Statements, Captions [Line Items]    
Net cash flows provided by operating activities $ 144,291 $ 139,091
Cash flows provided by (used in) investing activities:    
Purchases of property and equipment (40,638) (39,701)
Other cash flows provided by (used in) investing activities 1,938 35
Net cash flows used in investing activities (38,700) (39,666)
Cash flows provided by (used in) financing activities:    
Bank Credit Facility borrowings-revolving loan 154,000 270,000
Bank Credit Facility repayments-revolving loan (289,000) (318,000)
Bank Credit Facility repayments-term loan (2,000) 0
Term Loan Facility borrowings, net of discount 220,500 0
Salishan-Mohegan Bank Credit Facility repayments-revolving loan (15,250) 0
Line of Credit borrowings 225,215 412,909
Line of Credit repayments (225,215) (411,442)
Borrowings from Mohegan Tribe 20,600 600
Payments on long-term debt (66,454) (1,000)
Principal portion of relinquishment liability payments (28,756) (26,354)
Distributions to Mohegan Tribe (40,450) (23,669)
Payments of financing fees (50,178) (2,161)
Other cash flows provided by (used in) financing activities (247) (1,041)
Net cash flows provided by (used in) financing activities (97,235) (97,597)
Net increase (decrease) in cash and cash equivalents 8,356 1,828
Cash and cash equivalents at beginning of period 112,174 63,897
Cash and cash equivalents at end of period 120,530 65,725
Authority [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Net cash flows provided by operating activities 103,561 106,396
Cash flows provided by (used in) investing activities:    
Purchases of property and equipment (34,536) (27,586)
Other cash flows provided by (used in) investing activities 34,702 22,306
Net cash flows used in investing activities 166 (5,280)
Cash flows provided by (used in) financing activities:    
Bank Credit Facility borrowings-revolving loan 154,000 270,000
Bank Credit Facility repayments-revolving loan (289,000) (318,000)
Bank Credit Facility repayments-term loan (2,000)  
Term Loan Facility borrowings, net of discount 220,500  
Salishan-Mohegan Bank Credit Facility repayments-revolving loan 0  
Line of Credit borrowings 225,215 412,909
Line of Credit repayments (225,215) (411,442)
Borrowings from Mohegan Tribe 0  
Payments on long-term debt (66,454)  
Principal portion of relinquishment liability payments (28,756) (26,354)
Distributions to Mohegan Tribe (40,450) (23,669)
Payments of financing fees (50,178)  
Other cash flows provided by (used in) financing activities 5,495 (4,419)
Net cash flows provided by (used in) financing activities (96,843) (100,975)
Net increase (decrease) in cash and cash equivalents 6,884 141
Cash and cash equivalents at beginning of period 89,018 39,146
Cash and cash equivalents at end of period 95,902 39,287
MBC 100% Owned Guarantor Subsidiary [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Net cash flows provided by operating activities   (15)
Cash flows provided by (used in) investing activities:    
Purchases of property and equipment   (19)
Other cash flows provided by (used in) investing activities   0
Net cash flows used in investing activities   (19)
Cash flows provided by (used in) financing activities:    
Bank Credit Facility borrowings-revolving loan   0
Bank Credit Facility repayments-revolving loan   0
Line of Credit borrowings   0
Line of Credit repayments   0
Principal portion of relinquishment liability payments   0
Distributions to Mohegan Tribe   0
Other cash flows provided by (used in) financing activities   41
Net cash flows provided by (used in) financing activities   41
Net increase (decrease) in cash and cash equivalents   7
Cash and cash equivalents at beginning of period   (49)
Cash and cash equivalents at end of period   (42)
Other 100% Owned Guarantor Subsidiaries [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Net cash flows provided by operating activities   36,562 [1]
Cash flows provided by (used in) investing activities:    
Purchases of property and equipment   (12,096) [1]
Other cash flows provided by (used in) investing activities   70 [1]
Net cash flows used in investing activities   (12,026) [1]
Cash flows provided by (used in) financing activities:    
Bank Credit Facility borrowings-revolving loan   0 [1]
Bank Credit Facility repayments-revolving loan   0 [1]
Line of Credit borrowings   0 [1]
Line of Credit repayments   0 [1]
Principal portion of relinquishment liability payments   0 [1]
Distributions to Mohegan Tribe   0 [1]
Other cash flows provided by (used in) financing activities   (22,845) [1]
Net cash flows provided by (used in) financing activities   (22,845) [1]
Net increase (decrease) in cash and cash equivalents   1,691 [1]
Cash and cash equivalents at beginning of period   24,366 [1]
Cash and cash equivalents at end of period   26,057 [1]
Total Guarantor Subsidiaries [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Net cash flows provided by operating activities 43,100 [2] 36,547
Cash flows provided by (used in) investing activities:    
Purchases of property and equipment (6,102) [2] (12,115)
Other cash flows provided by (used in) investing activities 5,182 [2] 70
Net cash flows used in investing activities (920) [2] (12,045)
Cash flows provided by (used in) financing activities:    
Bank Credit Facility borrowings-revolving loan 0 [2] 0
Bank Credit Facility repayments-revolving loan 0 [2] 0
Bank Credit Facility repayments-term loan 0 [2]  
Term Loan Facility borrowings, net of discount 0 [2]  
Salishan-Mohegan Bank Credit Facility repayments-revolving loan 0 [2]  
Line of Credit borrowings 0 [2] 0
Line of Credit repayments 0 [2] 0
Borrowings from Mohegan Tribe 0 [2]  
Payments on long-term debt 0 [2]  
Principal portion of relinquishment liability payments 0 [2] 0
Distributions to Mohegan Tribe 0 [2] 0
Payments of financing fees 0 [2]  
Other cash flows provided by (used in) financing activities (40,754) [2] (22,804)
Net cash flows provided by (used in) financing activities (40,754) [2] (22,804)
Net increase (decrease) in cash and cash equivalents 1,426 [2] 1,698
Cash and cash equivalents at beginning of period 22,931 [2] 24,317
Cash and cash equivalents at end of period 24,357 [2] 26,015
Total Non Guarantor Entities [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Net cash flows provided by operating activities (2,370) [3] (3,852) [3]
Cash flows provided by (used in) investing activities:    
Purchases of property and equipment 0 [3] 0 [3]
Other cash flows provided by (used in) investing activities (562) [3] (519) [3]
Net cash flows used in investing activities (562) [3] (519) [3]
Cash flows provided by (used in) financing activities:    
Bank Credit Facility borrowings-revolving loan 0 [3] 0 [3]
Bank Credit Facility repayments-revolving loan 0 [3] 0 [3]
Bank Credit Facility repayments-term loan 0 [3]  
Term Loan Facility borrowings, net of discount 0 [3]  
Salishan-Mohegan Bank Credit Facility repayments-revolving loan (15,250) [3]  
Line of Credit borrowings 0 [3] 0 [3]
Line of Credit repayments 0 [3] 0 [3]
Borrowings from Mohegan Tribe 20,600 [3]  
Payments on long-term debt 0 [3]  
Principal portion of relinquishment liability payments 0 [3] 0 [3]
Distributions to Mohegan Tribe 0 [3] 0 [3]
Payments of financing fees 0 [3]  
Other cash flows provided by (used in) financing activities (2,372) [3] 4,360 [3]
Net cash flows provided by (used in) financing activities 2,978 [3] 4,360 [3]
Net increase (decrease) in cash and cash equivalents 46 [3] (11) [3]
Cash and cash equivalents at beginning of period 225 [3] 434 [3]
Cash and cash equivalents at end of period 271 [3] 423 [3]
Consolidating/Eliminating Adjustments [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Net cash flows provided by operating activities 0 0
Cash flows provided by (used in) investing activities:    
Purchases of property and equipment 0 0
Other cash flows provided by (used in) investing activities (37,384) (21,822)
Net cash flows used in investing activities (37,384) (21,822)
Cash flows provided by (used in) financing activities:    
Bank Credit Facility borrowings-revolving loan 0 0
Bank Credit Facility repayments-revolving loan 0 0
Bank Credit Facility repayments-term loan 0  
Term Loan Facility borrowings, net of discount 0  
Salishan-Mohegan Bank Credit Facility repayments-revolving loan 0  
Line of Credit borrowings 0 0
Line of Credit repayments 0 0
Borrowings from Mohegan Tribe 0  
Payments on long-term debt 0  
Principal portion of relinquishment liability payments 0 0
Distributions to Mohegan Tribe 0 0
Payments of financing fees 0  
Other cash flows provided by (used in) financing activities 37,384 21,822
Net cash flows provided by (used in) financing activities 37,384 21,822
Net increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period $ 0 $ 0
[1] Includes the Pennsylvania Entities, Mohegan Golf, MCV-PA, Mohegan Ventures-NW, MVW, WTG and MTGA Gaming.
[2] Includes the Pennsylvania Entities, MBC, Mohegan Golf, MCV-PA, Mohegan Ventures-NW, MVW, WTG and MTGA Gaming.
[3] Includes Salishan-Mohegan, MG&H and Mohegan Resorts and subsidiaries.