XML 27 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL STATEMENT INFORMATION - STATEMENTS OF INCOME (Details) (USD $)
In Thousands, unless otherwise specified
0 Months Ended 3 Months Ended 9 Months Ended
Mar. 06, 2012
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Condensed Financial Statements, Captions [Line Items]          
Net revenues   $ 344,436 $ 361,379 $ 1,047,466 $ 1,044,928
Operating costs and expenses:          
Gaming and other operations   218,495 221,838 655,894 651,261
Advertising, general and administrative   53,381 56,834 159,839 163,563
Depreciation and amortization   21,693 22,621 64,077 68,451
Severance   0 (11) 0 244
Loss on disposition of assets   31 0 320 0
Total operating costs and expenses   293,600 301,282 880,130 883,519
Income (loss) from operations   50,836 60,097 167,336 161,409
Accretion of discount to the relinquishment liability   (2,062) (2,842) (6,186) (8,525)
Interest expense   (41,581) (29,378) (103,047) (88,837)
Loss on early exchange of debt 14,300 (17) 0 (14,323) 0
Loss on interests in subsidiaries   0 0 0 0
Other income (expense), net   1,849 783 3,528 1,837
Net income (loss)   9,025 28,660 47,308 65,884
Loss attributable to non-controlling interests   336 486 1,147 1,400
Net income attributable to Mohegan Tribal Gaming Authority   9,361 29,146 48,455 67,284
Authority [Member]
         
Condensed Financial Statements, Captions [Line Items]          
Net revenues   263,090 283,576 809,936 821,562
Operating costs and expenses:          
Gaming and other operations   160,866 164,553 485,354 487,172
Advertising, general and administrative   43,189 47,996 132,123 137,387
Depreciation and amortization   17,384 17,264 51,335 52,243
Severance     (11)   244
Loss on disposition of assets   18   36  
Total operating costs and expenses   221,457 229,802 668,848 677,046
Income (loss) from operations   41,633 53,774 141,088 144,516
Accretion of discount to the relinquishment liability   (2,062) (2,842) (6,186) (8,525)
Interest expense   (20,775) (15,017) (51,767) (46,196)
Loss on early exchange of debt   (17)   (14,323)  
Loss on interests in subsidiaries   (9,451) (6,896) (20,640) (22,358)
Other income (expense), net   33 127 283 (153)
Net income (loss)   9,361 29,146 48,455 67,284
Loss attributable to non-controlling interests   0 0 0 0
Net income attributable to Mohegan Tribal Gaming Authority   9,361 29,146 48,455 67,284
MBC 100% Owned Guarantor Subsidiary [Member]
         
Condensed Financial Statements, Captions [Line Items]          
Net revenues     1,263   1,275
Operating costs and expenses:          
Gaming and other operations     895   1,616
Advertising, general and administrative     552   950
Depreciation and amortization     47   142
Severance     0   0
Total operating costs and expenses     1,494   2,708
Income (loss) from operations     (231)   (1,433)
Accretion of discount to the relinquishment liability     0   0
Interest expense     0   (6)
Loss on interests in subsidiaries     0   0
Other income (expense), net     0   0
Net income (loss)     (231)   (1,439)
Loss attributable to non-controlling interests     0   0
Net income attributable to Mohegan Tribal Gaming Authority     (231)   (1,439)
Other 100% Owned Guarantor Subsidiaries [Member]
         
Condensed Financial Statements, Captions [Line Items]          
Net revenues     77,090 [1]   222,644 [1]
Operating costs and expenses:          
Gaming and other operations     56,940 [1]   163,026 [1]
Advertising, general and administrative     7,444 [1]   22,639 [1]
Depreciation and amortization     5,310 [1]   16,066 [1]
Severance     0 [1]   0 [1]
Total operating costs and expenses     69,694 [1]   201,731 [1]
Income (loss) from operations     7,396 [1]   20,913 [1]
Accretion of discount to the relinquishment liability     0 [1]   0 [1]
Interest expense     (13,805) [1]   (41,030) [1]
Loss on interests in subsidiaries     (462) [1]   (1,348) [1]
Other income (expense), net     206 [1]   546 [1]
Net income (loss)     (6,665) [1]   (20,919) [1]
Loss attributable to non-controlling interests     0 [1]   0 [1]
Net income attributable to Mohegan Tribal Gaming Authority     (6,665) [1]   (20,919) [1]
Total Guarantor Subsidiaries [Member]
         
Condensed Financial Statements, Captions [Line Items]          
Net revenues   82,271 [2] 78,353 238,457 [2] 223,919
Operating costs and expenses:          
Gaming and other operations   58,554 [2] 57,835 171,467 [2] 164,642
Advertising, general and administrative   8,823 [2] 7,996 24,761 [2] 23,589
Depreciation and amortization   4,309 [2] 5,357 12,742 [2] 16,208
Severance     0   0
Loss on disposition of assets   13 [2]   284 [2]  
Total operating costs and expenses   71,699 [2] 71,188 209,254 [2] 204,439
Income (loss) from operations   10,572 [2] 7,165 29,203 [2] 19,480
Accretion of discount to the relinquishment liability   0 [2] 0 0 [2] 0
Interest expense   (19,974) [2] (13,805) (49,379) [2] (41,036)
Loss on early exchange of debt   0 [2]   0 [2]  
Loss on interests in subsidiaries   (226) [2] (462) (1,103) [2] (1,348)
Other income (expense), net   177 [2] 206 639 [2] 546
Net income (loss)   (9,451) [2] (6,896) (20,640) [2] (22,358)
Loss attributable to non-controlling interests   0 [2] 0 0 [2] 0
Net income attributable to Mohegan Tribal Gaming Authority   (9,451) [2] (6,896) (20,640) [2] (22,358)
Total Non Guarantor Entities [Member]
         
Condensed Financial Statements, Captions [Line Items]          
Net revenues   0 [3] 0 [3] 0 [3] 0 [3]
Operating costs and expenses:          
Gaming and other operations   0 [3] 0 [3] 0 [3] 0 [3]
Advertising, general and administrative   1,369 [3] 842 [3] 2,955 [3] 2,587 [3]
Depreciation and amortization   0 [3] 0 [3] 0 [3] 0 [3]
Severance     0 [3]   0 [3]
Loss on disposition of assets   0 [3]   0 [3]  
Total operating costs and expenses   1,369 [3] 842 [3] 2,955 [3] 2,587 [3]
Income (loss) from operations   (1,369) [3] (842) [3] (2,955) [3] (2,587) [3]
Accretion of discount to the relinquishment liability   0 [3] 0 [3] 0 [3] 0 [3]
Interest expense   (977) [3] (722) [3] (2,480) [3] (2,096) [3]
Loss on early exchange of debt   0 [3]   0 [3]  
Loss on interests in subsidiaries   0 [3] 0 [3] 0 [3] 0 [3]
Other income (expense), net   1,784 [3] 616 [3] 3,185 [3] 1,935 [3]
Net income (loss)   (562) [3] (948) [3] (2,250) [3] (2,748) [3]
Loss attributable to non-controlling interests   0 [3] 0 [3] 0 [3] 0 [3]
Net income attributable to Mohegan Tribal Gaming Authority   (562) [3] (948) [3] (2,250) [3] (2,748) [3]
Consolidating/Eliminating Adjustments [Member]
         
Condensed Financial Statements, Captions [Line Items]          
Net revenues   (925) (550) (927) (553)
Operating costs and expenses:          
Gaming and other operations   (925) (550) (927) (553)
Advertising, general and administrative   0 0 0 0
Depreciation and amortization   0 0 0 0
Severance     0   0
Loss on disposition of assets   0   0  
Total operating costs and expenses   (925) (550) (927) (553)
Income (loss) from operations   0 0 0 0
Accretion of discount to the relinquishment liability   0 0 0 0
Interest expense   145 166 579 491
Loss on early exchange of debt   0   0  
Loss on interests in subsidiaries   9,677 7,358 21,743 23,706
Other income (expense), net   (145) (166) (579) (491)
Net income (loss)   9,677 7,358 21,743 23,706
Loss attributable to non-controlling interests   336 486 1,147 1,400
Net income attributable to Mohegan Tribal Gaming Authority   $ 10,013 $ 7,844 $ 22,890 $ 25,106
[1] Includes the Pennsylvania Entities, Mohegan Golf, MCV-PA, Mohegan Ventures-NW, MVW, WTG and MTGA Gaming.
[2] Includes the Pennsylvania Entities, MBC, Mohegan Golf, MCV-PA, Mohegan Ventures-NW, MVW, WTG and MTGA Gaming.
[3] Includes Salishan-Mohegan, MG&H and Mohegan Resorts and subsidiaries.