XML 46 R37.htm IDEA: XBRL DOCUMENT v3.21.4
Acquisitions (Narratives) (Details) - USD ($)
3 Months Ended 9 Months Ended
Dec. 01, 2021
Apr. 07, 2021
Dec. 31, 2021
Sep. 30, 2021
Dec. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Mar. 31, 2021
Business Acquisition [Line Items]                
Restructuring, Impairment, and Other Activities Disclosure          
2.    Acquisitions & Disposals
 
Acquisitions

On April 7, 2021, the Company completed its acquisition of Dorner Mfg. Corp. ("Dorner") for $481,012,000. Dorner, headquartered in Hartland, WI, is a leading automation solutions company providing unique, patented technologies in the design, application, manufacturing and integration of high-precision conveying systems. The acquisition of Dorner accelerates the Company’s shift to intelligent motion and serves as a platform to expand capabilities in advanced, higher technology automation solutions. Dorner is a leading supplier to the life sciences, food processing, and consumer packaged goods markets as well as the faster growing industrial automation and e-commerce sectors.

The results of Dorner included in the Company’s consolidated financial statements from the date of acquisition are Net sales and Income from operations of $31,064,000 and $4,157,000, respectively, in the three months ended December 31, 2021 and Net sales and Income from operations of $98,781,000 and $8,481,000, respectively, in the nine months ended December 31, 2021. Dorner's Income from operations in the nine months ended December 31, 2021 includes $218,000 in integration related severance costs, which have been included in General and administrative expenses. Dorner's Income from operations in the nine months ended December 31, 2021 includes acquisition related inventory amortization of $2,981,000, which has been included in Cost of products sold.

In addition, the Company incurred acquisition integration and deal expenses in the amount of $53,000 and $8,739,000 in the three and nine months ended December 31, 2021, respectively, which are included in General and administrative expenses. The Company also incurred $970,000 in costs related to a transaction bonus that was paid 45 days after the acquisition date to key personnel of which $521,000 has been recorded as part of Cost of products sold, $350,000 has been recorded as part of Selling expenses, $74,000 has been recorded as part of General and administrative expenses, and $25,000 has been recorded as part of Research and development expenses in the nine months ended December 31, 2021.

To finance the Dorner acquisition, on April 7, 2021 the Company entered into a $750,000,000 credit facility ("First Lien Facilities") with JPMorgan Chase Bank, N.A. ("JPMorgan Chase Bank"), PNC Capital Markets LLC, and Wells Fargo Securities LLC. The First Lien Facilities consist of a Revolving Facility (the “New Revolving Credit Facility”) in an aggregate amount of $100,000,000 and a $650,000,000 First Lien Term Facility ("Bridge Facility"). Proceeds from the Bridge Facility were used, among other things, to finance the purchase price for the Dorner acquisition, pay related fees, expenses and
transaction costs, and refinance the Company's borrowings under its prior Term Loan and Revolver. See Note 9, Debt, for further details on the Company's new debt agreement and subsequent equity offering.

The purchase price has been preliminarily allocated to the assets acquired and liabilities assumed as of the date of acquisition. The excess consideration of $289,923,000 has been preliminarily recorded as goodwill as of December 31, 2021. During the three months ended December 31, 2021, the Company refined its estimate of the amount of the purchase price allocated to customer relationships resulting in a decrease in the balance by $3,000,000 with an offsetting increase to goodwill, which is the primary reason for the increase in goodwill from amounts reported as of September 30, 2021. The identifiable intangible assets acquired include customer relationships of $137,000,000, technology of $45,000,000, and trade names of $8,000,000. The weighted average life of the acquired identifiable intangible assets subject to amortization was estimated at 15 years at the time of acquisition. Approximately $8,000,000 of goodwill arising as a result of the acquisition is deductible for tax purposes. The allocation of the purchase price to the assets acquired and liabilities assumed of Dorner is not complete as of December 31, 2021 as the Company is continuing to gather information regarding Dorner's contingent liabilities and intangible assets.

The preliminary assignment of purchase consideration to the assets acquired and liabilities assumed is as follows (in thousands):

Cash$8,058 
Working Capital24,229 
Property, plant, and equipment, net26,104 
Intangible assets190,000 
Other assets658 
Other liabilities(3,734)
Finance lease liabilities(14,582)
Deferred and other taxes, net(39,644)
Goodwill289,923 
Total$481,012 

See Note 4 for assumptions used in determining the fair values of the intangible assets acquired.

The following unaudited pro forma financial information presents the combined results of operations as if the acquisition of Dorner had occurred as of April 1, 2020. The pro forma information includes certain adjustments, including depreciation and amortization expense, interest expense, and certain other adjustments, together with related income tax effects. The pro forma amounts may not be indicative of the results that actually would have been achieved had the acquisition of Dorner occurred as of April 1, 2020 and are not necessarily indicative of future results of the combined companies (in thousands):

Three months endedNine months ended
December 31, 2021December 31, 2020December 31, 2021December 31, 2020
Net sales$216,088 $194,218 $653,187 $541,498 
Net income (loss)7,776 6,437 39,997 (29,061)

On December 1, 2021, the Company completed its acquisition of Garvey Corporation ("Garvey") for $67,731,000 including $907,000 in cash acquired, subject to an adjustment for working capital, cash and indebtedness and a $2,000,000 contingent payment that only becomes payable if (a) the EBITDA target set forth in the Purchase Agreement for the twelve-month period commencing on the month immediately following closing is achieved and (b) a specific current executive of Garvey remains employed with Garvey until at least March 31, 2023. The Company financed the acquisition by borrowing $75,000,000 utilizing the Accordion feature under its existing Term Loan B, discussed in Note 9. Garvey is a leading accumulation systems solutions company providing unique, patented systems for the automation of production processes whose products complement those of Dorner.

The results of Garvey are included in the Company’s consolidated financial statements from the date of acquisition. Garvey's Income from operations in the three months ended December 31, 2021 includes acquisition related amortization of backlog in the amount of $450,000, which has been included as an offset to Net sales, and inventory amortization of $515,000, which has been included in Cost of products sold.
In addition, the Company incurred acquisition integration and deal expenses in the amount of $317,000 in the three months ended December 31, 2021, which are included in General and administrative expenses.

Lastly, purchase accounting allocations are not complete at this time. The Company has preliminarily recorded: $21,040,000 in intangible assets related to backlog, trademarks and trade names, patents, engineered drawings, customer relationships; $41,829,000 in goodwill; and the remaining $4,862,000 recorded in net assets. See Note 4 for assumptions used in determining the fair values of the intangible assets acquired.

Further, pro forma financial information presenting the combined results of operations as if the Garvey acquisition had occurred as of April 1, 2020 has not been disclosed because it is not deemed a material acquisition.

Disposals
During the nine months ended December 31, 2021, the Company sold its former manufacturing facility in Lisbon, Ohio for $461,000. This resulted in a gain of $375,000 which is included in Cost of products sold on the Condensed Consolidated Statements of Operations.
During fiscal 2021, the Company sold one of its owned manufacturing facilities in China as a result of its plan to consolidate two of its Hangzhou, China manufacturing facilities into one and reorganize its Asia Pacific operations. During the nine months ended December 31, 2020, the Company received cash in the amount of 45 million RMB (approximately $6,363,000) from the buyer to purchase the facility which resulted in a gain of $2,638,000, of which $2,189,000 is included in Cost of products sold and $449,000 is included in General and administrative expenses on the Condensed Consolidated Statements of Operations during the nine months ended December 31, 2020.
   
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination    
The preliminary assignment of purchase consideration to the assets acquired and liabilities assumed is as follows (in thousands):

Cash$8,058 
Working Capital24,229 
Property, plant, and equipment, net26,104 
Intangible assets190,000 
Other assets658 
Other liabilities(3,734)
Finance lease liabilities(14,582)
Deferred and other taxes, net(39,644)
Goodwill289,923 
Total$481,012 
         
Business Acquisition, Pro Forma Information    
Three months endedNine months ended
December 31, 2021December 31, 2020December 31, 2021December 31, 2020
Net sales$216,088 $194,218 $653,187 $541,498 
Net income (loss)7,776 6,437 39,997 (29,061)
         
Gain (Loss) on Disposition of Property Plant Equipment           $ 375,000 $ 2,638,000  
Bridge Loan     $ 650,000,000     650,000,000    
Line of Credit Facility, Maximum Borrowing Capacity     100,000,000     100,000,000    
Business Acquisition, Pro Forma Revenue     216,088,000   $ 194,218,000 653,187,000 541,498,000  
Business Acquisition, Pro Forma Net Income (Loss)     7,776,000   6,437,000 $ 39,997,000 (29,061,000)  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life   15 years       17 years    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents   $ 8,058,000            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets   24,229,000            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   190,000,000            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment   26,104,000            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets   658,000            
Business Combination, Recognized Identifiable Asset Acquired and Liability Assumed, Lease Obligation   (14,582,000)            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities   (39,644,000)            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other   (3,734,000)            
Deferred Compensation Arrangement with Individual, Compensation Expense           $ 970,000    
Deferred Compensation Arrangement with Individual, Requisite Service Period           45 years    
Revenue from Contract with Customer, Excluding Assessed Tax     216,088,000   166,547,000 $ 653,187,000 463,407,000  
Operating Income (Loss)     15,316,000   10,447,000 49,722,000 28,056,000  
Cost of Goods and Services Sold     141,031,000   111,232,000 422,932,000 307,270,000  
Proceeds from Sales of Assets, Investing Activities     461,000     461,000 5,453,000  
Goodwill     657,084,000     657,084,000   $ 331,176,000
Acquisition Costs, Period Cost           8,739,000    
Goodwill, Purchase Accounting Adjustments       $ 2,357,000        
Cash Acquired from Acquisition     907,000          
Asset Acquisition, Consideration Transferred, Contingent Consideration     2,000,000          
Amortization of Intangible Assets     6,254,000   $ 3,142,000 18,648,000 9,449,000  
Debt Instrument, Increase (Decrease), Other, Net     75,000,000          
Dorner                
Business Acquisition [Line Items]                
Payments to Acquire Businesses, Net of Cash Acquired   $ 481,012,000            
Revenue from Contract with Customer, Excluding Assessed Tax     31,064,000     98,781,000    
Operating Income (Loss)     4,157,000     8,481,000    
Cost of Goods and Services Sold           2,981,000    
Business Acquisition, Goodwill, Expected Tax Deductible Amount     8,000,000     8,000,000    
Acquisition Costs, Period Cost     53,000          
Severance Costs           218,000    
Garvey                
Business Acquisition [Line Items]                
Payments to Acquire Businesses, Net of Cash Acquired $ 67,731,000              
Goodwill     41,829,000     41,829,000    
Acquisition Costs, Period Cost     317,000          
Intangible Assets, Gross (Excluding Goodwill)     21,040,000     21,040,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets     4,862,000     4,862,000    
Debt Instrument, Increase (Decrease), Other, Net     75,000,000          
Cost of Goods and Service, Product and Service Benchmark                
Business Acquisition [Line Items]                
Deferred Compensation Arrangement with Individual, Compensation Expense           521,000    
Selling and Marketing Expense [Member]                
Business Acquisition [Line Items]                
Deferred Compensation Arrangement with Individual, Compensation Expense           350,000    
General and Administrative Expense [Member]                
Business Acquisition [Line Items]                
Deferred Compensation Arrangement with Individual, Compensation Expense           74,000    
Research and Development Expense                
Business Acquisition [Line Items]                
Deferred Compensation Arrangement with Individual, Compensation Expense           $ 25,000    
Other                
Business Acquisition [Line Items]                
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life           5 years    
Trade Names                
Business Acquisition [Line Items]                
Indefinite-lived Intangible Assets Acquired     8,000,000          
Technology-Based Intangible Assets [Member]                
Business Acquisition [Line Items]                
Indefinite-lived Intangible Assets Acquired     45,000,000          
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life           16 years    
Customer relationships                
Business Acquisition [Line Items]                
Indefinite-lived Intangible Assets Acquired     137,000,000          
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life           17 years    
Goodwill, Purchase Accounting Adjustments     3,000,000          
Order or Production Backlog | Garvey                
Business Acquisition [Line Items]                
Amortization of Intangible Assets     450,000          
Inventories [Member] | Garvey                
Business Acquisition [Line Items]                
Amortization of Intangible Assets     $ 515,000          
Office Building [Member]                
Business Acquisition [Line Items]                
Proceeds from Sale of Buildings             6,363,000  
Office Building [Member] | China, Yuan Renminbi                
Business Acquisition [Line Items]                
Proceeds from Sale of Buildings             45  
Cost of Sales [Member]                
Business Acquisition [Line Items]                
Gain (Loss) on Disposition of Property Plant Equipment             (2,189,000)  
General and Administrative Expense [Member]                
Business Acquisition [Line Items]                
Gain (Loss) on Disposition of Property Plant Equipment             $ (449,000)