XML 47 R36.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
9 Months Ended
Jun. 26, 2021
Segment Reporting [Abstract]  
Disclosure by reportable segment and reconciliation of total operating segment information

The following table presents certain data by reportable segment and provides a reconciliation of total operating segment information to the corresponding consolidated amounts for the periods presented:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

June 26,

 

 

June 27,

 

 

June 26,

 

 

June 27,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Propane

 

$

208,689

 

 

$

179,049

 

 

$

958,641

 

 

$

812,160

 

Fuel oil and refined fuels

 

 

11,314

 

 

 

11,702

 

 

 

59,075

 

 

 

69,095

 

Natural gas and electricity

 

 

5,835

 

 

 

6,099

 

 

 

23,461

 

 

 

25,018

 

All other

 

 

12,247

 

 

 

10,056

 

 

 

39,337

 

 

 

35,566

 

Total revenues

 

$

238,085

 

 

$

206,906

 

 

$

1,080,514

 

 

$

941,839

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Propane

 

$

41,460

 

 

$

32,074

 

 

$

297,155

 

 

$

233,339

 

Fuel oil and refined fuels

 

 

(433

)

 

 

1,078

 

 

 

9,800

 

 

 

10,197

 

Natural gas and electricity

 

 

1,103

 

 

 

1,742

 

 

 

6,466

 

 

 

6,749

 

All other

 

 

(5,117

)

 

 

(5,053

)

 

 

(14,410

)

 

 

(15,286

)

Corporate

 

 

(29,010

)

 

 

(24,961

)

 

 

(86,165

)

 

 

(72,640

)

Total operating income

 

 

8,003

 

 

 

4,880

 

 

 

212,846

 

 

 

162,359

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to net (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on debt extinguishment

 

 

16,029

 

 

 

 

 

 

16,029

 

 

 

109

 

Interest expense, net

 

 

16,737

 

 

 

18,474

 

 

 

52,964

 

 

 

56,722

 

Other, net

 

 

1,085

 

 

 

1,878

 

 

 

3,745

 

 

 

3,835

 

Provision for (benefit from) income taxes

 

 

173

 

 

 

106

 

 

 

936

 

 

 

(253

)

Net (loss) income

 

$

(26,021

)

 

$

(15,578

)

 

$

139,172

 

 

$

101,946

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Propane

 

$

25,083

 

 

$

26,724

 

 

$

75,762

 

 

$

80,575

 

Fuel oil and refined fuels

 

 

429

 

 

 

451

 

 

 

1,225

 

 

 

1,426

 

Natural gas and electricity

 

 

6

 

 

 

6

 

 

 

18

 

 

 

12

 

All other

 

 

47

 

 

 

47

 

 

 

141

 

 

 

142

 

Corporate

 

 

1,689

 

 

 

1,925

 

 

 

5,471

 

 

 

5,560

 

Total depreciation and amortization

 

$

27,254

 

 

$

29,153

 

 

$

82,617

 

 

$

87,715

 

 

 

 

As of

 

 

 

June 26,

 

 

September 26,

 

 

 

2021

 

 

2020

 

Assets:

 

 

 

 

 

 

 

 

Propane

 

$

1,924,514

 

 

$

1,934,960

 

Fuel oil and refined fuels

 

 

48,381

 

 

 

47,063

 

Natural gas and electricity

 

 

10,794

 

 

 

10,594

 

All other

 

 

18,594

 

 

 

18,733

 

Corporate

 

 

44,479

 

 

 

35,903

 

Total assets

 

$

2,046,762

 

 

$

2,047,253