XML 29 R19.htm IDEA: XBRL DOCUMENT v3.19.3
Financial Instruments and Risk Management
12 Months Ended
Sep. 28, 2019
Fair Value Disclosures [Abstract]  
Financial Instruments and Risk Management

12.

Financial Instruments and Risk Management

Cash and Cash Equivalents.  The fair value of cash and cash equivalents is not materially different from their carrying amount because of the short-term maturity of these instruments.

Derivative Instruments and Hedging Activities.  The Partnership measures the fair value of its exchange-traded commodity-related options and futures contracts using Level 1 inputs, the fair value of its commodity-related swap contracts and interest rate swaps using Level 2 inputs and the fair value of its over-the-counter commodity-related options contracts using Level 3 inputs.  The Partnership’s over-the-counter options contracts are valued based on an internal option model.  The inputs utilized in the model are based on publicly available information, as well as broker quotes.

The following summarizes the fair value of the Partnership’s derivative instruments and their location in the consolidated balance sheets as of September 28, 2019 and September 29, 2018, respectively:

 

 

 

As of September 28, 2019

 

 

As of September 29, 2018

 

Asset Derivatives

 

Location

 

Fair Value

 

 

Location

 

Fair Value

 

Derivatives not designated as hedging

   instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity-related derivatives

 

Other current assets

 

$

4,082

 

 

Other current assets

 

$

14,875

 

 

 

Other assets

 

 

167

 

 

Other assets

 

 

13

 

 

 

 

 

$

4,249

 

 

 

 

$

14,888

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability Derivatives

 

Location

 

Fair Value

 

 

Location

 

Fair Value

 

Derivatives not designated as hedging

   instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity-related derivatives

 

Other current liabilities

 

$

3,360

 

 

Other current liabilities

 

$

6,122

 

 

 

Other liabilities

 

 

 

 

Other liabilities

 

 

167

 

 

 

 

 

$

3,360

 

 

 

 

$

6,289

 

 

The following summarizes the reconciliation of the beginning and ending balances of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs:

 

 

 

Fair Value Measurement Using Significant

Unobservable Inputs (Level 3)

 

 

 

Fiscal 2019

 

 

Fiscal 2018

 

 

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

Beginning balance of over-the-counter options

 

$

1,546

 

 

$

361

 

 

$

4,108

 

 

$

737

 

Beginning balance realized during the period

 

 

(1,533

)

 

 

(361

)

 

 

(3,636

)

 

 

(737

)

Contracts purchased during the period

 

 

83

 

 

 

 

 

 

1,546

 

 

 

361

 

Change in the fair value of outstanding contracts

 

 

323

 

 

 

 

 

 

(472

)

 

 

 

Ending balance of over-the-counter options

 

$

419

 

 

$

 

 

$

1,546

 

 

$

361

 

 

As of September 28, 2019 and September 29, 2018, the Partnership’s outstanding commodity-related derivatives had a weighted average maturity of approximately three and four months, respectively.

The effect of the Partnership’s derivative instruments on the consolidated statements of operations for fiscal 2019, 2018 and 2017 are as follows:

 

 

 

 

 

 

 

(Losses) Reclassified from

 

 

 

Amount of (Losses)

 

 

Accumulated OCI into Income

 

 

 

Recognized  in OCI

 

 

(Effective Portion)

 

Derivatives in Cash Flow Hedging Relationships

 

(Effective Portion)

 

 

Location

 

Amount

 

Interest rate swaps:

 

 

 

 

 

 

 

 

 

 

Fiscal 2019

 

$

 

 

Interest expense

 

$

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal 2018

 

$

 

 

Interest expense

 

$

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal 2017

 

$

(10

)

 

Interest expense

 

$

(215

)

 

 

 

Unrealized (Losses) Gains Recognized in Income

 

Derivatives Not Designated as Hedging Instruments

 

Location

 

Amount

 

Commodity-related derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal 2019

 

Cost of products sold

 

$

(8,008

)

 

 

 

 

 

 

 

Fiscal 2018

 

Cost of products sold

 

$

310

 

 

 

 

 

 

 

 

Fiscal 2017

 

Cost of products sold

 

$

6,277

 

 

 

The following table presents the fair value of the Partnership’s recognized derivative assets and liabilities on a gross basis and amounts offset on the consolidated balance sheets subject to enforceable master netting arrangements or similar agreements:

 

 

 

As of September 28, 2019

 

 

 

 

 

 

 

 

 

 

 

Net amounts

 

 

 

 

 

 

 

 

 

 

 

presented in the

 

 

 

Gross amounts

 

 

Effects of netting

 

 

balance sheet

 

Asset Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Commodity-related derivatives

 

$

10,464

 

 

$

(6,215

)

 

$

4,249

 

 

 

$

10,464

 

 

$

(6,215

)

 

$

4,249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Commodity-related derivatives

 

$

9,575

 

 

$

(6,215

)

 

$

3,360

 

 

 

$

9,575

 

 

$

(6,215

)

 

$

3,360

 

 

 

 

As of September 29, 2018

 

 

 

 

 

 

 

 

 

 

 

Net amounts

 

 

 

 

 

 

 

 

 

 

 

presented in the

 

 

 

Gross amounts

 

 

Effects of netting

 

 

balance sheet

 

Asset Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Commodity-related derivatives

 

$

23,181

 

 

$

(8,293

)

 

$

14,888

 

 

 

$

23,181

 

 

$

(8,293

)

 

$

14,888

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Commodity-related derivatives

 

$

14,582

 

 

$

(8,293

)

 

$

6,289

 

 

 

$

14,582

 

 

$

(8,293

)

 

$

6,289

 

 

The Partnership had $5,392 and $-0- posted cash collateral as of September 28, 2019 and September 29, 2018, respectively, with its brokers for outstanding commodity-related derivatives.

Concentrations.  The Partnership’s principal customers are residential and commercial end users of propane and fuel oil and refined fuels served by approximately 700 locations in 41 states.  No single customer accounted for more than 10% of revenues during fiscal 2019, 2018 or 2017 and no concentration of receivables exists as of September 28, 2019 or September 29, 2018.

During fiscal 2019, Crestwood Equity Partners L.P., Targa Liquids Marketing and Trade LLC and Enterprise Products Partners L.P., provided approximately 22%, 15%, and 11% of the Partnership’s total propane purchases, respectively.  No other single supplier accounted for more than 10% of the Partnership’s propane purchases in fiscal 2019.  The Partnership believes that, if supplies from any of these suppliers were interrupted, it would be able to secure adequate propane supplies from other sources without a material disruption of its operations.

Credit Risk.  Exchange-traded futures and options contracts are traded on and guaranteed by the NYMEX and as a result, have minimal credit risk.  Futures contracts traded with brokers of the NYMEX require daily cash settlements in margin accounts.  The Partnership is subject to credit risk with over-the-counter swaps and options contracts entered into with various third parties to the extent the counterparties do not perform.  The Partnership evaluates the financial condition of each counterparty with which it conducts business and establishes credit limits to reduce exposure to credit risk based on non-performance.  The Partnership does not require collateral to support the contracts.

Bank Debt and Senior Notes.  The fair value of the Revolving Credit Facility approximates the carrying value since the interest rates are adjusted quarterly to reflect market conditions.  Based upon quoted market prices, the fair value of the Partnership’s 2024 Senior Notes, 2025 Senior Notes, and 2027 Senior Notes was $540,094, $253,178 and $354,375, respectively, as of September 28, 2019.