XML 32 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangible Assets
12 Months Ended
Sep. 24, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

6.

Goodwill and Other Intangible Assets

The Partnership’s fiscal 2016 and fiscal 2015 annual goodwill impairment review resulted in no adjustments to the carrying amount of goodwill.

The carrying values of goodwill assigned to the Partnership’s operating segments are as follows:

 

 

 

Propane

 

 

Fuel oil and

refined fuels

 

 

Natural gas and

electricity

 

 

Total

 

Balance as of September 26, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

1,075,091

 

 

$

10,900

 

 

$

7,900

 

 

$

1,093,891

 

Accumulated adjustments

 

 

 

 

 

(6,462

)

 

 

 

 

 

(6,462

)

 

 

$

1,075,091

 

 

$

4,438

 

 

$

7,900

 

 

$

1,087,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal 2016 Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill acquired (1)

 

$

14,710

 

 

$

 

 

$

 

 

$

14,710

 

Goodwill disposed (2)

 

 

(7,504

)

 

 

 

 

 

 

 

 

(7,504

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of September 24, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

1,082,297

 

 

$

10,900

 

 

$

7,900

 

 

$

1,101,097

 

Accumulated adjustments

 

 

 

 

 

(6,462

)

 

 

 

 

 

(6,462

)

 

 

$

1,082,297

 

 

$

4,438

 

 

$

7,900

 

 

$

1,094,635

 

 

Other intangible assets consist of the following:

 

 

 

As of

 

 

 

September 24,

 

 

September 26,

 

 

 

2016

 

 

2015

 

Customer relationships (1) (2)

 

$

492,656

 

 

$

471,829

 

Non-compete agreements (1)

 

 

31,040

 

 

 

27,815

 

Tradenames

 

 

3,482

 

 

 

3,482

 

Other

 

 

1,967

 

 

 

1,967

 

 

 

 

529,145

 

 

 

505,093

 

Less: accumulated amortization

 

 

 

 

 

 

 

 

Customer relationships

 

 

(225,634

)

 

 

(173,823

)

Non-compete agreements

 

 

(22,533

)

 

 

(19,337

)

Tradenames

 

 

(3,482

)

 

 

(3,069

)

Other

 

 

(1,167

)

 

 

(1,075

)

 

 

 

(252,816

)

 

 

(197,304

)

 

 

$

276,329

 

 

$

307,789

 

 

(1)

Reflects the impact from the Propane USA acquisition (Note 3).

(2)

Reflects the impact from the disposition of certain assets and operations in a non-strategic market of the propane

segment (Note 3).

 

Aggregate amortization expense related to other intangible assets for fiscal 2016, 2015 and 2014 was $57,145, $57,374 and $57,478, respectively.  Aggregate amortization expense for each of the five succeeding fiscal years related to other intangible assets held as of September 24, 2016 is estimated as follows: 2017 - $56,454; 2018 - $56,094; 2019 - $55,071; 2020 - $54,086; and 2021 - $44,577.