XML 24 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangible Assets
9 Months Ended
Jun. 25, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

6.

Goodwill and Other Intangible Assets

Goodwill represents the excess of the purchase price over the fair value of net assets acquired.  Goodwill is subject to an impairment review at a reporting unit level, on an annual basis as of the end of fiscal July of each year, or when an event occurs or circumstances change that would indicate potential impairment.

The Partnership has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events or circumstances, the Partnership determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing the two-step impairment test is unnecessary. However, if the Partnership concludes otherwise, then it is required to perform the first step of the two-step impairment test.

Under the two-step impairment test, the Partnership assesses the carrying value of goodwill at a reporting unit level based on an estimate of the fair value of the respective reporting unit.  Fair value of the reporting unit is estimated using discounted cash flow analyses taking into consideration estimated cash flows in a ten-year projection period and a terminal value calculation at the end of the projection period.  If the fair value of the reporting unit exceeds its carrying value, the goodwill associated with the reporting unit is not considered to be impaired.  If the carrying value of the reporting unit exceeds its fair value, an impairment loss is recognized to the extent that the carrying amount of the associated goodwill, if any, exceeds the implied fair value of the goodwill.

The carrying values of goodwill assigned to the Partnership’s operating segments are as follows:

 

 

 

 

 

 

 

Fuel oil and

 

 

Natural gas

 

 

 

 

 

 

 

Propane

 

 

refined fuels

 

 

and electricity

 

 

Total

 

Balance as of September 26, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

1,075,091

 

 

$

10,900

 

 

$

7,900

 

 

$

1,093,891

 

Accumulated adjustments

 

 

 

 

 

(6,462

)

 

 

 

 

 

(6,462

)

 

 

$

1,075,091

 

 

$

4,438

 

 

$

7,900

 

 

$

1,087,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal 2016 Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill acquired (1)

 

$

14,710

 

 

$

 

 

$

 

 

$

14,710

 

Goodwill disposed (2)

 

 

(7,504

)

 

 

 

 

 

 

 

 

(7,504

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of June 25, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

1,082,297

 

 

$

10,900

 

 

$

7,900

 

 

$

1,101,097

 

Accumulated adjustments

 

 

 

 

 

(6,462

)

 

 

 

 

 

(6,462

)

 

 

$

1,082,297

 

 

$

4,438

 

 

$

7,900

 

 

$

1,094,635

 

 

Other intangible assets consist of the following:

 

 

As of

 

 

 

June 25,

 

 

September 26,

 

 

 

2016

 

 

2015

 

Customer relationships (1) (2)

 

$

492,656

 

 

$

471,829

 

Non-compete agreements (1)

 

 

31,040

 

 

 

27,815

 

Tradenames

 

 

3,482

 

 

 

3,482

 

Other

 

 

1,967

 

 

 

1,967

 

 

 

 

529,145

 

 

 

505,093

 

 

 

 

 

 

 

 

 

 

Less: accumulated amortization

 

 

 

 

 

 

 

 

Customer relationships

 

 

(212,165

)

 

 

(173,823

)

Non-compete agreements

 

 

(21,744

)

 

 

(19,337

)

Tradenames

 

 

(3,441

)

 

 

(3,069

)

Other

 

 

(1,143

)

 

 

(1,075

)

 

 

 

(238,493

)

 

 

(197,304

)

 

 

$

290,652

 

 

$

307,789

 

 

(1)

Reflects the impact from the Propane USA acquisition (Note 3).

(2)

Reflects the impact from the disposition of certain assets and operations in a non-strategic market of the propane

segment (Note 3).