XML 61 R50.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Borrowings - Additional Information (Details) - USD ($)
3 Months Ended
Feb. 25, 2015
May. 27, 2014
Dec. 26, 2015
Sep. 26, 2015
Aug. 06, 2013
Aug. 02, 2013
Aug. 01, 2012
Debt Instrument [Line Items]              
Ownership interest in Suburban Energy Finance Corp (in hundredths)     100.00%        
Long-term borrowings     $ 1,240,392,000 $ 1,241,107,000      
Consolidated interest coverage ratio, minimum     2.5        
Total consolidated leverage ratio, maximum     4.75        
Consolidated leverage ratio during acquisition period, maximum     5.0        
Margin over basis rate (in hundredths)     1.00%        
Notional Amount     $ 100,000,000        
Consolidated fixed charge coverage ratio, minimum     1.75        
Long-term debt maturities, 2016     $ 0        
Long-term debt maturities, 2017     100,000,000        
Long-term debt maturities, 2018     0        
Long-term debt maturities, 2019     0        
Long-term debt maturities, 2020     0        
Long-term debt maturities, 2020 and thereafter     1,121,180,000        
Revolving Credit Facility [Member]              
Debt Instrument [Line Items]              
Standby letters of credit issued under the Revolving Credit Facility     46,183,000        
Available borrowing capacity under Revolving Credit Facility     $ 253,817,000        
Propane USA Distribution, LLC [Member]              
Debt Instrument [Line Items]              
Consolidated leverage ratio during acquisition period, maximum     5.0        
Amended Credit Agreement Due 2017 [Member]              
Debt Instrument [Line Items]              
Weighted average interest rate (in hundredths)     2.60%        
Effective date     Jun. 25, 2013        
Termination date     Jan. 05, 2017        
Fixed interest rate (in hundredths)     1.63%        
Amended Credit Agreement Due 2017 [Member] | Federal Funds Rate [Member]              
Debt Instrument [Line Items]              
Description of applicable interest rate on borrowings     Federal Funds Rate        
Margin over basis rate (in hundredths)     0.50%        
Amended Credit Agreement Due 2017 [Member] | LIBOR [Member]              
Debt Instrument [Line Items]              
Description of applicable interest rate on borrowings     LIBOR        
Margin over basis rate (in hundredths)     1.00%        
7.5% Senior Notes due October 1, 2018 [Member]              
Debt Instrument [Line Items]              
Date public offering completed     Aug. 01, 2012        
Aggregate principal amount     $ 496,557,000        
Stated interest rate (in hundredths)     7.50%        
Maturity date     Oct. 01, 2018        
Fair value of debt at acquisition date (in hundredths)             106.875%
Loss on debt extinguishment   $ 11,589,000          
Redemption premium and related fees   31,633,000          
Write-off unamortized debt origination costs   5,230,000          
Write-off unamortized premium   $ (25,274,000)          
7.375% Senior Notes due August 1, 2021 [Member]              
Debt Instrument [Line Items]              
Date public offering completed     Aug. 01, 2012        
Aggregate principal amount     $ 503,443,000        
Stated interest rate (in hundredths)     7.375% 7.375%      
Maturity date     Aug. 01, 2021        
Fair value of debt at acquisition date (in hundredths)             108.125%
Debt instrument repurchase amount         $ 23,863,000 $ 133,400,000  
Percentage of the principal amount repurchase offer under change of control provision (in hundredths)     101.00%        
Repurchase of debt due to decline in rating after consummation of change of control, period     90 days        
Long-term borrowings     $ 365,392,000 $ 366,107,000      
7.375% Senior Notes due March 15, 2020 [Member]              
Debt Instrument [Line Items]              
Date public offering completed     Mar. 23, 2010        
Aggregate principal amount     $ 250,000,000        
Stated interest rate (in hundredths)     7.375%        
Maturity date     Mar. 15, 2020        
Loss on debt extinguishment $ 15,072,000            
Redemption premium and related fees 11,124,000            
Write-off unamortized debt origination costs 2,855,000            
Percentage of principal amount at which debt was issued (in hundredths)     99.136%        
Write-off unamortized discount $ 1,093,000            
5.5% Senior Notes due June 1, 2024 [Member]              
Debt Instrument [Line Items]              
Date public offering completed     May 27, 2014        
Aggregate principal amount     $ 525,000,000        
Stated interest rate (in hundredths)     5.50% 5.50%      
Maturity date     Jun. 01, 2024        
Percentage of principal amount at which debt was issued (in hundredths)     100.00%        
Percentage of the principal amount repurchase offer under change of control provision (in hundredths)     101.00%        
Repurchase of debt due to decline in rating after consummation of change of control, period     90 days        
Long-term borrowings     $ 525,000,000 $ 525,000,000      
5.75% Senior Notes due March 1, 2025 [Member]              
Debt Instrument [Line Items]              
Date public offering completed     Feb. 25, 2015        
Aggregate principal amount     $ 250,000,000        
Stated interest rate (in hundredths)     5.75% 5.75%      
Maturity date     Mar. 01, 2025        
Percentage of principal amount at which debt was issued (in hundredths)     100.00%        
Percentage of the principal amount repurchase offer under change of control provision (in hundredths)     101.00%        
Repurchase of debt due to decline in rating after consummation of change of control, period     90 days        
Long-term borrowings     $ 250,000,000 $ 250,000,000      
Revolving Credit Facility [Member]              
Debt Instrument [Line Items]              
Maturity date     Jan. 05, 2017        
Long-term borrowings     $ 100,000,000 $ 100,000,000      
Revolving Credit Facility [Member] | Amended Credit Agreement Due 2017 [Member]              
Debt Instrument [Line Items]              
Credit Facility, maximum amount     $ 400,000,000        
Revolving credit facility, term     5 years