XML 24 R13.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Intangible Assets
3 Months Ended
Dec. 26, 2015
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

6.

Goodwill and Other Intangible Assets

Goodwill represents the excess of the purchase price over the fair value of net assets acquired.  Goodwill is subject to an impairment review at a reporting unit level, on an annual basis as of the end of fiscal July of each year, or when an event occurs or circumstances change that would indicate potential impairment.

The Partnership has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events or circumstances, the Partnership determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing the two-step impairment test is unnecessary. However, if the Partnership concludes otherwise, then it is required to perform the first step of the two-step impairment test.

Under the two-step impairment test, the Partnership assesses the carrying value of goodwill at a reporting unit level based on an estimate of the fair value of the respective reporting unit.  Fair value of the reporting unit is estimated using discounted cash flow analyses taking into consideration estimated cash flows in a ten-year projection period and a terminal value calculation at the end of the projection period.  If the fair value of the reporting unit exceeds its carrying value, the goodwill associated with the reporting unit is not considered to be impaired.  If the carrying value of the reporting unit exceeds its fair value, an impairment loss is recognized to the extent that the carrying amount of the associated goodwill, if any, exceeds the implied fair value of the goodwill.

The carrying values of goodwill assigned to the Partnership’s operating segments are as follows:

 

 

 

 

 

 

 

Fuel oil and

 

 

Natural gas

 

 

 

 

 

 

 

Propane

 

 

refined fuels

 

 

and electricity

 

 

Total

 

Balance as of September 26, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

1,075,091

 

 

$

10,900

 

 

$

7,900

 

 

$

1,093,891

 

Accumulated adjustments

 

 

 

 

 

(6,462

)

 

 

 

 

 

(6,462

)

 

 

$

1,075,091

 

 

$

4,438

 

 

$

7,900

 

 

$

1,087,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill acquired during fiscal 2016 (1)

 

$

14,710

 

 

$

 

 

$

 

 

$

14,710

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 26, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

1,089,801

 

 

$

10,900

 

 

$

7,900

 

 

$

1,108,601

 

Accumulated adjustments

 

 

 

 

 

(6,462

)

 

 

 

 

 

(6,462

)

 

 

$

1,089,801

 

 

$

4,438

 

 

$

7,900

 

 

$

1,102,139

 

 

Other intangible assets consist of the following:

 

 

 

As of

 

 

 

December 26,

 

 

September 26,

 

 

 

2015

 

 

2015

 

Customer relationships (1)

 

$

496,577

 

 

$

471,829

 

Non-compete agreements (1)

 

 

31,040

 

 

 

27,815

 

Tradenames

 

 

3,482

 

 

 

3,482

 

Other

 

 

1,967

 

 

 

1,967

 

 

 

 

533,066

 

 

 

505,093

 

 

 

 

 

 

 

 

 

 

Less: accumulated amortization

 

 

 

 

 

 

 

 

Customer relationships

 

 

(186,714

)

 

 

(173,823

)

Non-compete agreements

 

 

(20,077

)

 

 

(19,337

)

Tradenames

 

 

(3,193

)

 

 

(3,069

)

Other

 

 

(1,098

)

 

 

(1,075

)

 

 

 

(211,082

)

 

 

(197,304

)

 

 

$

321,984

 

 

$

307,789

 

 

(1)

Increases reflect the Propane USA acquisition (Note 3).