XML 30 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
6 Months Ended
Mar. 28, 2015
Segment Information [Abstract]  
Disclosure by reportable segment and reconciliation of total operating segment information

The following table presents certain relevant financial information by reportable segment and provides a reconciliation of total operating segment information to the corresponding consolidated amounts for the periods presented:

 

   Three Months Ended   Six Months Ended 
   March 28,
2015
   March 29,
2014
   March 28,
2015
   March 29,
2014
 

Revenues:

        

Propane

  $498,616    $728,504    $853,266    $1,167,098  

Fuel oil and refined fuels

   60,426     93,722     99,356     147,990  

Natural gas and electricity

   28,281     39,083     44,248     57,399  

All other

   12,066     12,463     25,463     27,341  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

$599,389  $873,772  $1,022,333  $1,399,828  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income:

Propane

$189,265  $189,517  $292,341  $295,899  

Fuel oil and refined fuels

 9,434   9,271   10,880   9,750  

Natural gas and electricity

 7,457   5,022   10,215   7,674  

All other

 (5,289 (6,538 (10,967 (12,388

Corporate

 (29,276 (26,228 (54,910 (49,836
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating income

 171,591   171,044   247,559   251,099  

Reconciliation to net income:

Loss on debt extinguishment

 15,072   —     15,072   —    

Interest expense, net

 19,711   21,226   39,710   42,433  

Provision for income taxes

 174   271   336   448  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

$136,634  $149,547  $192,441  $208,218  
  

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization:

Propane

$27,562  $26,808  $54,641  $52,541  

Fuel oil and refined fuels

 728   899   1,561   3,195  

Natural gas and electricity

 2   2   4   42  

All other

 69   192   149   397  

Corporate

 4,868   5,381   9,503   11,934  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total depreciation and amortization

$33,229  $33,282  $65,858  $68,109  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

   As of 
   March 28,
2015
   September 27,
2014
 

Assets:

    

Propane

  $2,378,783    $2,365,320  

Fuel oil and refined fuels

   73,599     69,360  

Natural gas and electricity

   20,224     13,992  

All other

   3,381     3,342  

Corporate

   175,497     157,349  
  

 

 

   

 

 

 

Total assets

$2,651,484  $2,609,363